¥11,180.00 ($70.83)

+60.00 (+0.54%)

Weekly Expected Move ±1.7%

¥10747 ¥10933 ¥11120 ¥11307 ¥11493

JPX · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Strong Sell · Power 32 · ¥31.1B mcap · 1M float · 0.480% daily turnover

Revenue

$49.1B +0.2% ▲

5Y CAGR: +3.0%

Gross Profit

$13.2B +3.5% ▲

5Y CAGR: +6.1%

Operating Income

$3.6B +0.4% ▲

5Y CAGR: +14.3%

Net Income

$2.5B -3.5% ▼

5Y CAGR: +14.1%

EPS (Diluted)

$854.38 -3.6% ▼

5Y CAGR: +14.1%

EBITDA

$5.1B -4.2% ▼

5Y CAGR: +7.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$35.6B	$39.3B	$44.8B	$49.0B	$49.1B
YoY Growth	-16.1%	+10.5%	+13.9%	+9.5%	+0.2%
Cost of Revenue	$26.8B	$29.5B	$34.4B	$36.3B	$36.0B
Gross Profit	$8.8B	$9.9B	$10.4B	$12.7B	$13.2B
Gross Margin	24.6%	25.1%	23.2%	26.0%	26.8%
R&D Expenses	$597M	$518M	$818M	$596M	$595M
SG&A Expenses	$7.3B	$7.6B	$8.1B	$8.5B	$9.5B
Operating Expenses	$7.9B	$8.1B	$8.9B	$9.1B	$9.5B
Operating Income	$874M	$1.8B	$1.5B	$3.6B	$3.6B
Operating Margin	2.5%	4.5%	3.3%	7.4%	7.4%
Interest Expense	$151M	$129M	$132M	$127M	$130M
Income Before Tax	$6.0B	$1.7B	$1.8B	$3.7B	$3.7B
Tax Expense	$1.8B	$508M	$551M	$1.0B	$1.2B
Net Income	$4.2B	$1.1B	$1.2B	$2.5B	$2.5B
Net Margin	11.9%	2.9%	2.6%	5.2%	5.0%
EPS (Diluted)	$1466.88	$397.76	$406.46	$885.97	$854.38
EBITDA	$7.6B	$3.2B	$3.2B	$5.3B	$5.1B
Shares Outstanding	3M	3M	3M	3M	3M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$12.4B	$12.5B	$11.7B	$12.3B	$11.7B	$11.7B	$11.6B	$12.1B
Cost of Revenue	$9.3B	$8.9B	$8.4B	$8.7B	$8.4B	$8.1B	$7.9B	$8.4B
Gross Profit	$3.0B	$3.5B	$3.3B	$3.5B	$3.3B	$3.5B	$3.6B	$3.7B
Gross Margin	24.6%	28.4%	28.2%	28.9%	28.2%	30.1%	31.4%	30.7%
R&D Expenses	$0	$0	$595M	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$2.6B	$2.3B	$2.4B	$2.4B	$2.8B	$2.3B	$2.8B
Operating Expenses	$2.4B	$2.6B	$2.3B	$2.4B	$2.4B	$2.8B	$2.3B	$2.8B
Operating Income	$628M	$951M	$1.0B	$1.1B	$939M	$731M	$1.4B	$885M
Operating Margin	5.1%	7.6%	8.8%	9.1%	8.0%	6.3%	11.8%	7.3%
Interest Expense	$31M	$35M	$31M	$36M	$36M	$40M	$43M	$43M
Income Before Tax	$505M	$1.1B	$950M	$1.2B	$536M	$849M	$1.3B	$967M
Tax Expense	$155M	$296M	$381M	$240M	$77M	$264M	$387M	$341M
Net Income	$361M	$773M	$576M	$911M	$441M	$562M	$918M	$600M
Net Margin	2.9%	6.2%	4.9%	7.4%	3.8%	4.8%	7.9%	5.0%
EPS (Diluted)	$125.53	$268.80	$199.95	$316.80	$153.01	$198.27	$325.31	$213.93
EBITDA	$984M	$1.3B	$1.3B	$1.5B	$838M	$956M	$1.6B	$1.1B
Shares Outstanding	3M	3M	3M	3M	3M	3M	3M	3M

7932.T JPX