8026.HK HKSE
China Brilliant Global Limited
1W: -4.7%
1M: +39.0%
3M: +28.1%
YTD: +10.8%
1Y: +73.7%
3Y: +46.4%
5Y: -33.9%
HK$4.10 ($0.52)
-0.05 (-1.20%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$107M
+17.7% ▲
5Y CAGR: +0.3%
Gross Profit
$21M
+11.7% ▲
5Y CAGR: +34.4%
Operating Income
$10M
+147.2% ▲
Net Income
$10M
+114.6% ▲
EPS (Diluted)
$0.01
+114.4% ▲
EBITDA
$13M
+128.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $59M | $78M | $94M | $91M | $107M |
| YoY Growth | -44.2% | +31.8% | +20.7% | -2.8% | +17.7% |
| Cost of Revenue | $54M | $73M | $88M | $72M | $86M |
| Gross Profit | $5M | $5M | $6M | $19M | $21M |
| Gross Margin | 8.4% | 6.5% | 6.4% | 20.7% | 19.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $36M | $42M | $43M | $38M | $11M |
| Operating Expenses | $36M | $42M | $43M | $41M | $11M |
| Operating Income | -$31M | -$38M | -$40M | -$22M | $10M |
| Operating Margin | -52.7% | -48.5% | -42.4% | -23.8% | 9.5% |
| Interest Expense | $244K | $78K | $102K | $484K | $497K |
| Income Before Tax | -$38M | -$46M | -$51M | -$52M | $13M |
| Tax Expense | $0 | $0 | -$17M | $3M | $2M |
| Net Income | -$41M | -$37M | -$41M | -$69M | $10M |
| Net Margin | -69.5% | -48.0% | -43.4% | -75.5% | 9.4% |
| EPS (Diluted) | $-0.03 | $-0.03 | $-0.03 | $-0.05 | $0.01 |
| EBITDA | -$35M | -$42M | -$5M | -$48M | $13M |
| Shares Outstanding | 1.45B | 1.46B | 1.46B | 1.46B | 1.49B |