8113.T JPX
Unicharm Corporation
1W: -4.1%
1M: -8.0%
3M: -2.8%
YTD: -4.0%
1Y: -8.8%
3Y: -45.4%
5Y: -35.5%
¥917.50 ($5.82)
-19.40 (-2.07%)
Weekly Expected Move ±2.4%
¥873
¥895
¥918
¥940
¥962
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$131.5B
-4.1% ▼
5Y CAGR: -2.6%
Capital Expenditures
$28.6B
+27.2% ▲
5Y CAGR: -4.2%
Free Cash Flow
$102.8B
+5.2% ▲
5Y CAGR: -2.2%
Dividends Paid
$28.6B
-16.0% ▼
Buybacks
$22.0B
-15.8% ▼
Net Change in Cash
-$8.0B
-209.3% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $122.0B | $115.7B | $86.1B | $81.8B | $65.2B |
| Depreciation & Amort. | $37.9B | $41.5B | $43.3B | $46.5B | $47.8B |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$19.1B | -$42.2B | $19.0B | -$565M | $13.2B |
| Other Non-Cash Items | -$35.6B | -$22.8B | $14.1B | $9.3B | $5.2B |
| Operating Cash Flow | $105.3B | $92.2B | $162.4B | $137.1B | $131.5B |
| — Investing Activities — | |||||
| Capital Expenditures | -$34.7B | -$33.0B | -$38.4B | -$39.3B | -$28.6B |
| Acquisitions (Net) | -$105M | $2.9B | -$10.2B | $76M | $2.1B |
| Investment Purchases | -$85.6B | -$82.2B | -$154.1B | -$256.7B | -$209.6B |
| Investment Sales | $47.8B | $116.7B | $148.9B | $221.9B | $179.1B |
| Other Investing | -$7.2B | -$11.6B | -$13.7B | $239M | $976M |
| Investing Cash Flow | -$79.8B | -$7.1B | -$67.5B | -$73.8B | -$55.9B |
| — Financing Activities — | |||||
| Net Debt Issuance | $4.1B | -$16.5B | -$428M | -$3.9B | -$14.5B |
| Stock Repurchased | -$16.0B | -$17.0B | -$17.0B | -$19.0B | -$22.0B |
| Dividends Paid | -$20.3B | -$22.1B | -$23.1B | -$24.7B | -$28.6B |
| Other Financing | -$13.0B | -$6.1B | -$26.5B | -$19.2B | -$21.5B |
| Financing Cash Flow | -$45.2B | -$61.7B | -$67.0B | -$66.8B | -$86.6B |
| Net Change in Cash | -$12.0B | $29.6B | $36.6B | $7.3B | -$8.0B |
| Cash End of Period | $187.5B | $217.2B | $253.8B | $261.1B | $253.1B |
| Free Cash Flow | $70.6B | $59.3B | $124.0B | $97.8B | $102.8B |