8167.T JPX
Retail Partners Co., Ltd.
1W: -0.8%
1M: +3.2%
3M: +6.6%
YTD: +1.1%
1Y: -4.3%
3Y: -1.1%
5Y: +34.1%
¥1,421.00 ($9.02)
-13.00 (-0.91%)
Weekly Expected Move ±2.9%
¥1351
¥1393
¥1434
¥1475
¥1517
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$266.7B
+5.8% ▲
5Y CAGR: +3.1%
Gross Profit
$66.8B
-1.7% ▼
5Y CAGR: +4.0%
Operating Income
$6.8B
+1.2% ▲
5Y CAGR: +8.8%
Net Income
$5.2B
+10.7% ▲
5Y CAGR: +18.5%
EPS (Diluted)
$121.73
+10.8% ▲
5Y CAGR: +19.5%
EBITDA
$11.9B
+7.1% ▲
5Y CAGR: +11.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $241.8B | $239.5B | $234.8B | $252.2B | $266.7B |
| YoY Growth | +5.7% | -1.0% | -2.0% | +7.4% | +5.8% |
| Cost of Revenue | $180.8B | $179.7B | $172.1B | $184.2B | $200.0B |
| Gross Profit | $61.0B | $59.8B | $62.7B | $67.9B | $66.8B |
| Gross Margin | 25.2% | 25.0% | 26.7% | 26.9% | 25.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $49.2B | $50.5B | $53.5B | $57.1B | $60.0B |
| Operating Expenses | $52.6B | $54.5B | $57.4B | $61.2B | $60.0B |
| Operating Income | $8.4B | $5.4B | $5.3B | $6.7B | $6.8B |
| Operating Margin | 3.5% | 2.2% | 2.3% | 2.7% | 2.6% |
| Interest Expense | $57M | $57M | $56M | $66M | $65M |
| Income Before Tax | $7.6B | $5.1B | $4.6B | $6.9B | $7.6B |
| Tax Expense | $2.6B | $1.7B | $1.7B | $2.2B | $2.4B |
| Net Income | $4.9B | $3.4B | $2.9B | $4.7B | $5.2B |
| Net Margin | 2.0% | 1.4% | 1.2% | 1.9% | 2.0% |
| EPS (Diluted) | $112.53 | $76.89 | $66.78 | $109.87 | $121.73 |
| EBITDA | $11.1B | $9.1B | $8.7B | $11.1B | $11.9B |
| Shares Outstanding | 44M | 44M | 44M | 43M | 43M |