8298.TWO TWO
Genie Networks Limited
1W: -0.8%
1M: +0.1%
3M: -22.1%
YTD: +27.3%
1Y: +88.2%
3Y: +47.2%
5Y: +46.1%
NT$37.95 ($1.20)
-0.25 (-0.65%)
Weekly Expected Move ±4.1%
NT$35
NT$37
NT$38
NT$40
NT$41
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$177M
-5.5% ▼
5Y CAGR: +2.4%
Gross Profit
$160M
-6.1% ▼
5Y CAGR: +5.5%
Operating Income
-$2M
-115.2% ▼
Net Income
$3M
-78.9% ▼
EPS (Diluted)
$0.11
-79.6% ▼
EBITDA
$9M
-62.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $198M | $198M | $171M | $187M | $177M |
| YoY Growth | +26.0% | +0.0% | -13.4% | +9.3% | -5.5% |
| Cost of Revenue | $33M | $27M | $29M | $17M | $17M |
| Gross Profit | $165M | $171M | $142M | $170M | $160M |
| Gross Margin | 83.4% | 86.4% | 83.2% | 91.0% | 90.4% |
| R&D Expenses | $58M | $55M | $53M | $54M | $54M |
| SG&A Expenses | $101M | $110M | $97M | $103M | $108M |
| Operating Expenses | $159M | $165M | $150M | $157M | $162M |
| Operating Income | $14M | $13M | -$1M | $13M | -$2M |
| Operating Margin | 7.3% | 6.6% | -0.8% | 7.1% | -1.1% |
| Interest Expense | $124K | $121K | $136K | $168K | $54K |
| Income Before Tax | $14M | $22M | $17M | $17M | $5M |
| Tax Expense | $569K | $2M | $4M | $3M | $2M |
| Net Income | $14M | $20M | $13M | $14M | $3M |
| Net Margin | 7.0% | 10.1% | 7.6% | 7.5% | 1.7% |
| EPS (Diluted) | $0.54 | $0.77 | $0.51 | $0.54 | $0.11 |
| EBITDA | $24M | $21M | $23M | $24M | $9M |
| Shares Outstanding | 26M | 26M | 26M | 26M | 26M |