8391.HK HKSE
Cornerstone Technologies Holdings Limited
1W: +0.0%
1M: -7.7%
3M: -11.8%
YTD: -36.8%
1Y: -34.1%
3Y: -60.0%
5Y: -73.9%
HK$0.30 ($0.04)
+0.00 (+0.00%)
Weekly Expected Move ±7.1%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$153M
+96.0% ▲
5Y CAGR: +19.0%
Gross Profit
$27M
+91.8% ▲
5Y CAGR: +23.9%
Operating Income
-$41M
+69.1% ▲
Net Income
-$144M
-16.1% ▼
EPS (Diluted)
$-0.16
-6.7% ▼
EBITDA
-$51M
+41.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $55M | $55M | $32M | $78M | $153M |
| YoY Growth | -15.1% | +0.9% | -42.2% | +145.5% | +96.0% |
| Cost of Revenue | $44M | $48M | $77M | $64M | $126M |
| Gross Profit | $11M | $7M | $3M | $14M | $27M |
| Gross Margin | 19.6% | 12.7% | 10.2% | 18.2% | 17.8% |
| R&D Expenses | $2M | $2M | $2M | $1M | $0 |
| SG&A Expenses | $44M | $69M | $91M | $147M | $68M |
| Operating Expenses | $48M | $70M | $135M | $148M | $68M |
| Operating Income | -$37M | -$63M | -$132M | -$133M | -$41M |
| Operating Margin | -68.7% | -115.0% | -414.6% | -170.6% | -26.9% |
| Interest Expense | $2M | $1M | $2M | $2M | $14M |
| Income Before Tax | -$43M | -$61M | -$132M | -$107M | -$144M |
| Tax Expense | -$2M | $1M | -$2M | -$172K | -$174K |
| Net Income | -$41M | -$61M | -$160M | -$124M | -$144M |
| Net Margin | -74.5% | -111.5% | -503.7% | -158.9% | -94.2% |
| EPS (Diluted) | $-0.09 | $-0.10 | $-0.24 | $-0.15 | $-0.16 |
| EBITDA | -$24M | -$43M | -$110M | -$87M | -$51M |
| Shares Outstanding | 462M | 587M | 678M | 826M | 915M |