8395.HK HKSE
ZXZN Qi-House Holdings Limited
1W: -12.3%
1M: -18.7%
3M: +39.1%
YTD: +841.8%
1Y: +928.9%
3Y: +95.6%
5Y: +200.8%
HK$1.78 ($0.23)
+0.00 (+0.00%)
Weekly Expected Move ±16.3%
HK$1
HK$1
HK$2
HK$2
HK$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$99M
+52.7% ▲
5Y CAGR: +1.7%
Gross Profit
$69M
+78.3% ▲
5Y CAGR: +1.1%
Operating Income
$12M
+173.6% ▲
5Y CAGR: +0.4%
Net Income
$2M
+109.3% ▲
5Y CAGR: -21.0%
EPS (Diluted)
$0.00
+109.2% ▲
5Y CAGR: -21.2%
EBITDA
$26M
+636.2% ▲
5Y CAGR: +4.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $121M | $96M | $78M | $65M | $99M |
| YoY Growth | +32.3% | -20.4% | -18.5% | -16.9% | +52.7% |
| Cost of Revenue | $46M | $32M | $27M | $23M | $30M |
| Gross Profit | $74M | $64M | $52M | $39M | $69M |
| Gross Margin | 61.6% | 66.2% | 66.0% | 59.4% | 69.3% |
| R&D Expenses | $151K | $62K | $61K | $223K | $3M |
| SG&A Expenses | $57M | $60M | $54M | $54M | $54M |
| Operating Expenses | $57M | $60M | $54M | $55M | $57M |
| Operating Income | $17M | $6M | -$2M | -$16M | $12M |
| Operating Margin | 14.4% | 6.3% | -2.7% | -24.6% | 11.9% |
| Interest Expense | $1M | $849K | $794K | $2M | $2M |
| Income Before Tax | $18M | $7M | -$9M | -$19M | $14M |
| Tax Expense | $3M | $2M | $845K | -$80K | $3M |
| Net Income | $15M | $5M | -$11M | -$17M | $2M |
| Net Margin | 12.1% | 5.5% | -14.1% | -26.6% | 1.6% |
| EPS (Diluted) | $0.01 | $0.00 | $-0.01 | $-0.01 | $0.00 |
| EBITDA | $33M | $19M | $2M | -$5M | $26M |
| Shares Outstanding | 1.58B | 1.58B | 1.58B | 1.58B | 1.58B |