8487.HK HKSE
ISP Global Limited
1W: +2.3%
1M: +10.0%
3M: +83.3%
YTD: +60.0%
1Y: -14.6%
3Y: -44.3%
5Y: -89.8%
HK$0.09 ($0.01)
+0.00 (+1.15%)
Weekly Expected Move ±16.9%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$250M
+513.4% ▲
5Y CAGR: +106.3%
Gross Profit
$69M
-7.5% ▼
5Y CAGR: +92.0%
Operating Income
-$2M
+53.0% ▲
Net Income
-$3M
+89.4% ▲
EPS (Diluted)
$-0.02
+39.4% ▲
EBITDA
-$13M
+43.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $10M | $20M | $210M | $41M | $250M |
| YoY Growth | +51.3% | +95.4% | +959.8% | -80.6% | +513.4% |
| Cost of Revenue | $6M | $16M | $156M | $144M | $181M |
| Gross Profit | $4M | $4M | $54M | $75M | $69M |
| Gross Margin | 37.6% | 21.4% | 25.8% | 183.9% | 27.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $3M | $44M | $61M | $14M |
| Operating Expenses | $4M | $9M | $77M | $101M | $14M |
| Operating Income | -$491K | -$4M | -$5M | -$5M | -$2M |
| Operating Margin | -4.8% | -22.4% | -2.3% | -12.1% | -0.9% |
| Interest Expense | $226K | $1M | $3M | $4M | $5M |
| Income Before Tax | -$316K | -$5M | -$5M | -$6M | -$3M |
| Tax Expense | $124K | $380K | $901K | $1M | $335K |
| Net Income | -$446K | -$5M | -$27M | -$25M | -$3M |
| Net Margin | -4.4% | -23.8% | -12.8% | -61.2% | -1.1% |
| EPS (Diluted) | $-0.00 | $-0.01 | $-0.03 | $-0.03 | $-0.02 |
| EBITDA | $2M | -$17M | -$20M | -$23M | -$13M |
| Shares Outstanding | 800M | 876M | 880M | 981M | 1.04B |