8715.T JPX
Anicom Holdings, Inc.
1W: -2.4%
1M: -9.5%
3M: -18.1%
YTD: -6.5%
1Y: +33.8%
3Y: +67.4%
5Y: +16.0%
¥1,001.00 ($6.34)
-3.00 (-0.30%)
Weekly Expected Move ±2.9%
¥943
¥972
¥1001
¥1030
¥1059
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$67.4B
+11.8% ▲
5Y CAGR: +10.3%
Gross Profit
$62.2B
+12.7% ▲
5Y CAGR: +10.5%
Operating Income
$4.8B
+20.1% ▲
5Y CAGR: +17.0%
Net Income
$3.2B
+18.9% ▲
5Y CAGR: +16.3%
EPS (Diluted)
$41.98
+23.4% ▲
5Y CAGR: +17.4%
EBITDA
$5.9B
+14.0% ▲
5Y CAGR: +15.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $47.9B | $52.8B | $56.4B | $60.3B | $67.4B |
| YoY Growth | +15.8% | +10.3% | +6.8% | +7.0% | +11.8% |
| Cost of Revenue | $4.5B | $5.2B | $5.1B | $5.1B | $5.2B |
| Gross Profit | $43.3B | $47.6B | $51.3B | $55.2B | $62.2B |
| Gross Margin | 90.5% | 90.2% | 91.0% | 91.5% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13.3B | $14.7B | $15.3B | $15.8B | $17.9B |
| Operating Expenses | $40.9B | $44.6B | $47.8B | $51.2B | $57.4B |
| Operating Income | $2.4B | $3.0B | $3.5B | $4.0B | $4.8B |
| Operating Margin | 5.0% | 5.7% | 6.3% | 6.6% | 7.1% |
| Interest Expense | $8M | $15M | $15M | $15M | $37M |
| Income Before Tax | $2.4B | $3.0B | $3.5B | $4.2B | $4.7B |
| Tax Expense | $826M | $883M | $1.3B | $1.5B | $1.6B |
| Net Income | $1.6B | $2.1B | $2.3B | $2.7B | $3.2B |
| Net Margin | 3.3% | 4.0% | 4.0% | 4.5% | 4.8% |
| EPS (Diluted) | $19.55 | $25.99 | $28.12 | $34.02 | $41.98 |
| EBITDA | $3.4B | $4.1B | $4.5B | $5.2B | $5.9B |
| Shares Outstanding | 81M | 81M | 81M | 80M | 77M |