8766.T JPX
Tokio Marine Holdings, Inc.
1W: +23.3%
1M: -93.4%
3M: -93.0%
YTD: -91.9%
1Y: -91.9%
3Y: -82.7%
5Y: -65.4%
¥509.50 ($3.23)
+2.10 (+0.41%)
Weekly Expected Move ±49.9%
¥1
¥254
¥507
¥761
¥1014
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$7.51T
-1.0% ▼
5Y CAGR: +7.1%
Gross Profit
$3.66T
-7.2% ▼
5Y CAGR: -4.6%
Operating Income
$1.33T
-8.0% ▼
5Y CAGR: +40.6%
Net Income
$980.4B
-7.1% ▼
5Y CAGR: +43.4%
EPS (Diluted)
$34.37
-4.9% ▼
5Y CAGR: -15.0%
EBITDA
$1.61T
-6.2% ▼
5Y CAGR: +32.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $5.75T | $6.31T | $7.08T | $7.58T | $7.51T |
| YoY Growth | +8.1% | +9.8% | +12.1% | +7.1% | -1.0% |
| Cost of Revenue | $748.9B | $853.0B | $951.7B | $3.63T | $3.85T |
| Gross Profit | $5.00T | $5.46T | $6.13T | $3.95T | $3.66T |
| Gross Margin | 87.0% | 86.5% | 86.6% | 52.1% | 48.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.00T | $1.14T | $1.26T | $0 | $0 |
| Operating Expenses | $4.45T | $4.94T | $5.31T | $2.50T | $2.33T |
| Operating Income | $554.3B | $519.7B | $821.9B | $1.45T | $1.33T |
| Operating Margin | 9.6% | 8.2% | 11.6% | 19.1% | 17.8% |
| Interest Expense | $8.4B | $13.9B | $26.0B | $26.9B | $22.7B |
| Income Before Tax | $554.3B | $519.7B | $821.9B | $1.45T | $1.33T |
| Tax Expense | $143.9B | $173.0B | $150.6B | $396.5B | $347.5B |
| Net Income | $420.5B | $374.6B | $695.8B | $1.06T | $980.4B |
| Net Margin | 7.3% | 5.9% | 9.8% | 13.9% | 13.1% |
| EPS (Diluted) | $204.42 | $186.41 | $351.59 | $542.16 | $34.37 |
| EBITDA | $724.6B | $726.8B | $1.06T | $1.71T | $1.61T |
| Shares Outstanding | 2.06B | 2.01B | 1.98B | 1.95B | 28.53B |