8841.T JPX
TOC Co., Ltd.
1W: -3.8%
1M: -6.4%
3M: +1.2%
YTD: +11.2%
1Y: +25.3%
3Y: +65.1%
5Y: +51.9%
¥978.00 ($6.20)
+8.00 (+0.82%)
Weekly Expected Move ±3.0%
¥911
¥940
¥970
¥1000
¥1029
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$13.2B
-4.1% ▼
5Y CAGR: -6.5%
Gross Profit
$3.2B
-22.0% ▼
5Y CAGR: -17.1%
Operating Income
$1.4B
-37.9% ▼
5Y CAGR: -25.6%
Net Income
$1.8B
-65.1% ▼
5Y CAGR: -16.8%
EPS (Diluted)
$19.30
-64.7% ▼
5Y CAGR: -16.1%
EBITDA
$3.0B
-22.4% ▼
5Y CAGR: -18.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $16.1B | $16.3B | $15.7B | $13.7B | $13.2B |
| YoY Growth | -12.5% | +1.6% | -4.0% | -12.6% | -4.1% |
| Cost of Revenue | $8.9B | $8.9B | $9.7B | $9.7B | $10.0B |
| Gross Profit | $7.2B | $7.4B | $6.0B | $4.1B | $3.2B |
| Gross Margin | 44.9% | 45.4% | 37.9% | 29.6% | 24.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.4B | $1.4B | $1.5B | $1.5B | $1.7B |
| Operating Expenses | $1.6B | $1.7B | $1.7B | $1.8B | $1.7B |
| Operating Income | $5.6B | $5.7B | $4.3B | $2.3B | $1.4B |
| Operating Margin | 34.9% | 35.2% | 27.2% | 16.7% | 10.8% |
| Interest Expense | $26M | $19M | $15M | $13M | $13M |
| Income Before Tax | $6.1B | $4.5B | $4.8B | $7.4B | $2.8B |
| Tax Expense | $2.1B | $1.5B | $1.5B | $2.3B | $979M |
| Net Income | $4.1B | $3.1B | $3.3B | $5.1B | $1.8B |
| Net Margin | 25.7% | 19.0% | 20.8% | 37.4% | 13.6% |
| EPS (Diluted) | $43.20 | $32.68 | $34.27 | $54.60 | $19.30 |
| EBITDA | $7.6B | $7.7B | $5.9B | $3.9B | $3.0B |
| Shares Outstanding | 96M | 95M | 95M | 94M | 93M |