8934.T JPX
Sun Frontier Fudousan Co., Ltd.
1W: -6.7%
1M: -11.8%
3M: -9.1%
YTD: -11.3%
1Y: +0.5%
3Y: +67.1%
5Y: +141.9%
¥2,202.00 ($13.93)
-7.00 (-0.32%)
Weekly Expected Move ±2.6%
¥2092
¥2151
¥2209
¥2267
¥2326
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$103.2B
+29.2% ▲
5Y CAGR: +7.1%
Gross Profit
$32.2B
+22.0% ▲
5Y CAGR: +6.0%
Operating Income
$21.3B
+20.9% ▲
5Y CAGR: +5.1%
Net Income
$14.2B
+18.8% ▲
5Y CAGR: +5.8%
EPS (Diluted)
$257.26
+11.5% ▲
5Y CAGR: +3.3%
EBITDA
$24.1B
+21.9% ▲
5Y CAGR: +6.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $59.6B | $71.3B | $82.8B | $79.9B | $103.2B |
| YoY Growth | -18.6% | +19.5% | +16.2% | -3.5% | +29.2% |
| Cost of Revenue | $44.5B | $51.9B | $60.0B | $53.5B | $70.9B |
| Gross Profit | $15.1B | $19.3B | $22.8B | $26.4B | $32.2B |
| Gross Margin | 25.3% | 27.1% | 27.6% | 33.1% | 31.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7.2B | $7.2B | $7.9B | $8.8B | $10.9B |
| Operating Expenses | $7.2B | $7.2B | $7.9B | $8.8B | $10.9B |
| Operating Income | $7.9B | $12.1B | $14.9B | $17.6B | $21.3B |
| Operating Margin | 13.3% | 17.0% | 18.0% | 22.0% | 20.6% |
| Interest Expense | $502M | $446M | $477M | $539M | $905M |
| Income Before Tax | $7.5B | $12.1B | $14.7B | $17.3B | $20.6B |
| Tax Expense | $3.2B | $4.7B | $3.0B | $5.3B | $6.4B |
| Net Income | $4.3B | $7.4B | $11.6B | $11.9B | $14.2B |
| Net Margin | 7.2% | 10.4% | 14.0% | 14.9% | 13.7% |
| EPS (Diluted) | $87.73 | $152.12 | $238.75 | $230.74 | $257.26 |
| EBITDA | $9.4B | $13.8B | $16.9B | $19.8B | $24.1B |
| Shares Outstanding | 49M | 49M | 49M | 52M | 55M |