Also trades as: TKURF (OTC) · $vol 0M
8957.T JPX
Tokyu REIT, Inc.
1W: -1.6%
1M: -3.6%
3M: -3.5%
YTD: -15.5%
1Y: -10.1%
3Y: +4.6%
5Y: +5.0%
¥178,400.00 ($1,130)
-2700.00 (-1.49%)
Weekly Expected Move ±1.3%
¥173902
¥176151
¥178400
¥180649
¥182898
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$30.0B
+69.6% ▲
5Y CAGR: +12.5%
Gross Profit
$10.1B
+11.5% ▲
5Y CAGR: -0.3%
Operating Income
$11.7B
+11.0% ▲
5Y CAGR: +6.5%
Net Income
$10.7B
+11.7% ▲
5Y CAGR: +7.0%
EPS (Diluted)
$11141.00
+13.2% ▲
5Y CAGR: +7.4%
EBITDA
$13.6B
+27.7% ▲
5Y CAGR: +5.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $20.3B | $20.2B | $18.6B | $17.7B | $30.0B |
| YoY Growth | +21.8% | -0.3% | -8.0% | -5.0% | +69.6% |
| Cost of Revenue | $6.2B | $6.4B | $6.8B | $8.7B | $19.9B |
| Gross Profit | $14.1B | $13.9B | $11.8B | $9.0B | $10.1B |
| Gross Margin | 69.5% | 68.5% | 63.3% | 51.1% | 33.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.5B | $1.6B | $1.6B | $63M | $0 |
| Operating Expenses | $1.9B | $1.9B | $1.8B | -$1.5B | -$1.6B |
| Operating Income | $12.2B | $12.0B | $10.0B | $10.5B | $11.7B |
| Operating Margin | 60.1% | 59.3% | 53.8% | 59.5% | 38.9% |
| Interest Expense | $753M | $769M | $814M | $0 | $918M |
| Income Before Tax | $11.4B | $11.1B | $9.2B | $9.6B | $10.7B |
| Tax Expense | $2M | $2M | $2M | $1M | $2M |
| Net Income | $11.4B | $11.1B | $9.2B | $9.6B | $10.7B |
| Net Margin | 56.2% | 55.0% | 49.2% | 54.2% | 35.7% |
| EPS (Diluted) | $11672.00 | $11400.00 | $9370.75 | $9839.69 | $11141.00 |
| EBITDA | $14.0B | $13.8B | $11.9B | $10.7B | $13.6B |
| Shares Outstanding | 977600 | 977600 | 977600 | 974319 | 961000 |