9193.T JPX
Tokyo Kisen Co.,Ltd.
1W: -3.6%
1M: -1.8%
3M: +5.6%
YTD: -34.0%
1Y: -12.4%
3Y: +52.8%
5Y: +66.3%
¥864.00 ($5.47)
+1.00 (+0.12%)
Weekly Expected Move ±1.6%
¥835
¥849
¥863
¥877
¥891
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$12.0B
-3.8% ▼
5Y CAGR: +0.4%
Gross Profit
$1.5B
-37.3% ▼
5Y CAGR: -6.5%
Operating Income
-$512M
-239.0% ▼
Net Income
$2.0B
+256.9% ▲
5Y CAGR: +46.8%
EPS (Diluted)
$205.46
+257.3% ▲
5Y CAGR: +46.8%
EBITDA
$4.2B
+74.0% ▲
5Y CAGR: +26.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $9.9B | $10.7B | $11.9B | $12.5B | $12.0B |
| YoY Growth | -16.4% | +8.2% | +10.9% | +5.5% | -3.8% |
| Cost of Revenue | $8.7B | $9.5B | $9.9B | $10.2B | $10.6B |
| Gross Profit | $1.2B | $1.2B | $2.0B | $2.3B | $1.5B |
| Gross Margin | 11.7% | 11.2% | 16.5% | 18.6% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.8B | $1.8B | $1.9B | $2.0B | $2.0B |
| Operating Expenses | $1.8B | $1.8B | $1.9B | $2.0B | $2.0B |
| Operating Income | -$621M | -$591M | $93M | $368M | -$512M |
| Operating Margin | -6.3% | -5.5% | 0.8% | 2.9% | -4.2% |
| Interest Expense | $20M | $58M | $65M | $56M | $56M |
| Income Before Tax | -$2M | -$110M | $579M | $964M | $2.5B |
| Tax Expense | $77M | $100M | $121M | $300M | $375M |
| Net Income | -$94M | -$193M | $416M | $573M | $2.0B |
| Net Margin | -1.0% | -1.8% | 3.5% | 4.6% | 17.0% |
| EPS (Diluted) | $-9.47 | $-19.40 | $41.83 | $57.50 | $205.46 |
| EBITDA | $1.2B | $1.2B | $1.9B | $2.4B | $4.2B |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |