9249.T JPX
Japan Ecosystem Co., Ltd.
1W: -2.6%
1M: -4.1%
3M: +0.0%
YTD: +0.1%
1Y: +1.2%
3Y: +187.2%
¥1,584.00 ($10.02)
-16.00 (-1.00%)
Weekly Expected Move ±2.6%
¥1517
¥1559
¥1600
¥1641
¥1683
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$11.3B
+21.1% ▲
5Y CAGR: +13.0%
Gross Profit
$3.0B
+16.2% ▲
5Y CAGR: +14.3%
Operating Income
$429M
-43.9% ▼
5Y CAGR: +0.8%
Net Income
$302M
-51.5% ▼
5Y CAGR: +5.9%
EPS (Diluted)
$34.30
-52.7% ▼
5Y CAGR: -16.6%
EBITDA
$1.3B
+13.6% ▲
5Y CAGR: +13.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.0B | $7.2B | $7.6B | $9.3B | $11.3B |
| YoY Growth | +14.1% | +3.4% | +4.9% | +22.8% | +21.1% |
| Cost of Revenue | $5.1B | $5.2B | $5.4B | $6.7B | $8.3B |
| Gross Profit | $1.9B | $2.1B | $2.2B | $2.6B | $3.0B |
| Gross Margin | 27.6% | 28.6% | 29.1% | 27.5% | 26.4% |
| R&D Expenses | $72M | $48M | $49M | $74M | $0 |
| SG&A Expenses | $1.2B | $1.3B | $1.6B | $1.8B | $2.5B |
| Operating Expenses | $1.2B | $1.3B | $1.6B | $1.8B | $2.5B |
| Operating Income | $771M | $799M | $636M | $764M | $429M |
| Operating Margin | 11.0% | 11.1% | 8.4% | 8.2% | 3.8% |
| Interest Expense | $15M | $9M | $9M | $11M | $33M |
| Income Before Tax | $801M | $655M | $1.3B | $840M | $762M |
| Tax Expense | $215M | $241M | $379M | $197M | $442M |
| Net Income | $572M | $408M | $875M | $623M | $302M |
| Net Margin | 8.2% | 5.7% | 11.5% | 6.7% | 2.7% |
| EPS (Diluted) | $95.17 | $50.14 | $106.52 | $72.50 | $34.30 |
| EBITDA | $1.2B | $1.0B | $1.6B | $1.2B | $1.3B |
| Shares Outstanding | 2M | 3M | 3M | 3M | 9M |