9308.T JPX
Inui Global Logistics Co., Ltd.
1W: -12.3%
1M: -2.1%
3M: +48.1%
YTD: +56.8%
1Y: +61.3%
3Y: +79.3%
5Y: +115.6%
¥2,196.00 ($13.89)
+71.00 (+3.34%)
Weekly Expected Move ±7.1%
¥1823
¥1974
¥2125
¥2276
¥2427
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$31.8B
+7.7% ▲
5Y CAGR: +7.8%
Gross Profit
$5.1B
+59.1% ▲
5Y CAGR: +60.3%
Operating Income
$3.7B
+117.9% ▲
Net Income
$5.0B
+320.5% ▲
5Y CAGR: +128.8%
EPS (Diluted)
$199.87
+319.9% ▲
5Y CAGR: +128.5%
EBITDA
$9.4B
+71.0% ▲
5Y CAGR: +22.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $18.9B | $37.6B | $44.3B | $29.5B | $31.8B |
| YoY Growth | -13.3% | +99.1% | +17.7% | -33.4% | +7.7% |
| Cost of Revenue | $18.8B | $22.6B | $29.5B | $26.3B | $26.6B |
| Gross Profit | $123M | $15.0B | $14.8B | $3.2B | $5.1B |
| Gross Margin | 0.7% | 39.8% | 33.5% | 10.9% | 16.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.3B | $1.3B | $1.5B | $1.4B | $1.5B |
| Operating Expenses | $1.4B | $1.6B | $1.7B | $1.5B | $1.5B |
| Operating Income | -$1.2B | $13.4B | $13.1B | $1.7B | $3.7B |
| Operating Margin | -6.5% | 35.6% | 29.5% | 5.7% | 11.5% |
| Interest Expense | $294M | $246M | $325M | $375M | $475M |
| Income Before Tax | -$1.4B | $13.5B | $13.7B | $1.9B | $5.6B |
| Tax Expense | -$208M | $1.7B | $3.8B | $723M | $611M |
| Net Income | -$1.2B | $11.8B | $9.9B | $1.2B | $5.0B |
| Net Margin | -6.3% | 31.5% | 22.3% | 4.0% | 15.8% |
| EPS (Diluted) | $-47.51 | $473.86 | $393.68 | $47.60 | $199.87 |
| EBITDA | $2.1B | $17.1B | $17.3B | $5.5B | $9.4B |
| Shares Outstanding | 25M | 25M | 25M | 25M | 25M |