9376.T JPX
Eurasia Travel Co., Ltd.
1W: -5.4%
1M: -7.1%
3M: -1.0%
YTD: -15.9%
1Y: +16.3%
3Y: +84.2%
5Y: +60.2%
¥787.00 ($4.99)
+7.00 (+0.90%)
Weekly Expected Move ±3.2%
¥730
¥755
¥780
¥805
¥830
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4.8B
+4.1% ▲
5Y CAGR: +15.3%
Gross Profit
$894M
+15.9% ▲
5Y CAGR: +15.8%
Operating Income
$115M
+1.2% ▲
Net Income
$114M
-5.5% ▼
EPS (Diluted)
$30.87
-5.5% ▼
EBITDA
$124M
+4.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $224M | $502M | $2.9B | $4.6B | $4.8B |
| YoY Growth | -90.4% | +123.8% | +486.7% | +56.1% | +4.1% |
| Cost of Revenue | $197M | $409M | $2.5B | $3.8B | $3.9B |
| Gross Profit | $27M | $93M | $466M | $777M | $894M |
| Gross Margin | 12.2% | 18.4% | 15.8% | 16.9% | 18.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $526M | $488M | $583M | $665M | $62M |
| Operating Expenses | $533M | $494M | $587M | $670M | $779M |
| Operating Income | -$506M | -$401M | -$121M | $107M | $115M |
| Operating Margin | -225.3% | -80.0% | -4.1% | 2.3% | 2.4% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$109M | -$105M | -$55M | $120M | $124M |
| Tax Expense | $15M | $19M | $1M | -$167K | $10M |
| Net Income | -$124M | -$124M | -$56M | $121M | $114M |
| Net Margin | -55.3% | -24.6% | -1.9% | 2.6% | 2.4% |
| EPS (Diluted) | $-33.60 | $-33.53 | $-15.17 | $32.67 | $30.87 |
| EBITDA | -$499M | -$396M | -$117M | $112M | $124M |
| Shares Outstanding | 4M | 4M | 4M | 4M | 4M |