9475.T JPX
Shobunsha Holdings, Inc.
1W: -3.1%
1M: +0.0%
3M: +9.1%
YTD: +2.7%
1Y: +26.8%
3Y: +77.0%
5Y: +4.7%
¥526.00 ($3.33)
+13.00 (+2.53%)
Weekly Expected Move ±3.7%
¥487
¥506
¥526
¥546
¥565
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$6.3B
-2.4% ▼
5Y CAGR: -5.0%
Gross Profit
$2.4B
-7.7% ▼
5Y CAGR: -3.1%
Operating Income
$189M
-56.7% ▼
Net Income
$541M
-69.4% ▼
5Y CAGR: +33.0%
EPS (Diluted)
$29.78
-69.4% ▼
5Y CAGR: +33.0%
EBITDA
$806M
-62.8% ▼
5Y CAGR: +17.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $6.5B | $4.6B | $5.6B | $6.4B | $6.3B |
| YoY Growth | -19.6% | -28.8% | +20.2% | +15.4% | -2.4% |
| Cost of Revenue | $5.1B | $3.9B | $3.5B | $3.8B | $3.8B |
| Gross Profit | $1.4B | $737M | $2.0B | $2.6B | $2.4B |
| Gross Margin | 21.9% | 16.0% | 36.5% | 40.8% | 38.6% |
| R&D Expenses | $17M | $463K | $6M | $3M | $0 |
| SG&A Expenses | $2.7B | $2.0B | $1.7B | $2.1B | $2.2B |
| Operating Expenses | $2.9B | $2.1B | $1.9B | $2.2B | $2.2B |
| Operating Income | -$1.4B | -$1.4B | $132M | $438M | $189M |
| Operating Margin | -22.3% | -30.5% | 2.4% | 6.8% | 3.0% |
| Interest Expense | $12M | $12M | $11M | $11M | $11M |
| Income Before Tax | -$2.2B | -$1.5B | $61M | $2.0B | $651M |
| Tax Expense | $185M | $46M | $31M | $231M | $109M |
| Net Income | -$2.4B | -$1.6B | $30M | $1.8B | $541M |
| Net Margin | -36.6% | -34.2% | 0.5% | 27.6% | 8.7% |
| EPS (Diluted) | $-130.62 | $-86.82 | $1.66 | $97.45 | $29.78 |
| EBITDA | -$1.9B | -$1.3B | $229M | $2.2B | $806M |
| Shares Outstanding | 18M | 18M | 18M | 18M | 18M |