9478.T JPX
SE Holdings and Incubations Co., Ltd.
1W: -1.8%
1M: -6.0%
3M: -4.2%
YTD: +8.7%
1Y: +39.7%
3Y: +105.5%
5Y: +173.5%
¥500.00 ($3.17)
+5.00 (+1.01%)
Weekly Expected Move ±2.7%
¥473
¥486
¥500
¥514
¥527
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$7.2B
-1.0% ▼
5Y CAGR: +3.7%
Gross Profit
$3.5B
-5.2% ▼
5Y CAGR: +5.2%
Operating Income
$819M
-32.6% ▼
Net Income
$531M
-27.2% ▼
5Y CAGR: +20.8%
EPS (Diluted)
$30.41
-20.7% ▼
5Y CAGR: +27.1%
EBITDA
$878M
-30.8% ▼
5Y CAGR: +12.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $6.3B | $7.1B | $7.3B | $7.3B | $7.2B |
| YoY Growth | +4.6% | +12.3% | +3.5% | -0.2% | -1.0% |
| Cost of Revenue | $3.2B | $3.2B | $3.5B | $3.6B | $3.7B |
| Gross Profit | $3.1B | $3.8B | $3.9B | $3.7B | $3.5B |
| Gross Margin | 49.4% | 54.2% | 52.7% | 51.0% | 48.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.2B | $2.4B | $2.4B | $2.5B | $2.7B |
| Operating Expenses | $2.2B | $2.4B | $2.4B | $2.5B | $2.7B |
| Operating Income | $924M | $1.5B | $1.4B | $1.2B | $819M |
| Operating Margin | 14.6% | 20.9% | 19.6% | 16.6% | 11.3% |
| Interest Expense | $18M | $11M | $11M | $18M | $20M |
| Income Before Tax | $872M | $1.4B | $1.4B | $1.1B | $803M |
| Tax Expense | $299M | $481M | $421M | $397M | $272M |
| Net Income | $573M | $907M | $965M | $729M | $531M |
| Net Margin | 9.1% | 12.8% | 13.2% | 10.0% | 7.3% |
| EPS (Diluted) | $25.62 | $41.69 | $46.53 | $38.35 | $30.41 |
| EBITDA | $947M | $1.5B | $1.5B | $1.3B | $878M |
| Shares Outstanding | 22M | 22M | 21M | 19M | 17M |