9535.T JPX
HIROSHIMA GAS Co.,Ltd.
1W: -5.0%
1M: -2.8%
3M: +6.7%
YTD: +10.1%
1Y: +8.3%
3Y: +19.6%
5Y: +25.2%
¥415.00 ($2.63)
-1.00 (-0.24%)
Weekly Expected Move ±2.7%
¥393
¥405
¥416
¥427
¥439
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$91.6B
+1.0% ▲
5Y CAGR: +2.2%
Gross Profit
$26.2B
-8.9% ▼
5Y CAGR: -1.3%
Operating Income
$1.3B
-60.7% ▼
5Y CAGR: -15.9%
Net Income
$1.7B
-27.6% ▼
5Y CAGR: -4.8%
EPS (Diluted)
$24.61
-27.7% ▼
5Y CAGR: -5.0%
EBITDA
$10.0B
-8.8% ▼
5Y CAGR: -0.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $73.2B | $76.8B | $95.2B | $90.7B | $91.6B |
| YoY Growth | -11.0% | +4.8% | +24.0% | -4.8% | +1.0% |
| Cost of Revenue | $45.0B | $48.6B | $62.7B | $61.9B | $65.4B |
| Gross Profit | $28.3B | $28.2B | $32.5B | $28.8B | $26.2B |
| Gross Margin | 38.6% | 36.7% | 34.2% | 31.8% | 28.6% |
| R&D Expenses | $133M | $118M | $126M | $109M | $120M |
| SG&A Expenses | $25.0B | $25.0B | $25.5B | $25.6B | $25.0B |
| Operating Expenses | $25.0B | $25.0B | $25.5B | $25.6B | $25.0B |
| Operating Income | $3.3B | $3.2B | $7.0B | $3.2B | $1.3B |
| Operating Margin | 4.5% | 4.2% | 7.4% | 3.5% | 1.4% |
| Interest Expense | $222M | $164M | $192M | $188M | $186M |
| Income Before Tax | $7.8B | $5.1B | $7.5B | $3.4B | $2.3B |
| Tax Expense | $2.3B | $1.3B | $2.1B | $1.0B | $530M |
| Net Income | $5.3B | $3.7B | $5.2B | $2.3B | $1.7B |
| Net Margin | 7.2% | 4.8% | 5.5% | 2.6% | 1.8% |
| EPS (Diluted) | $77.48 | $53.70 | $76.35 | $34.03 | $24.61 |
| EBITDA | $10.7B | $10.6B | $15.0B | $11.0B | $10.0B |
| Shares Outstanding | 68M | 68M | 68M | 68M | 69M |