9656.T JPX
Greenland Resort Company Limited
1W: +0.0%
1M: -1.8%
3M: +0.0%
YTD: -1.0%
1Y: -4.6%
3Y: +6.5%
5Y: +57.6%
¥599.00 ($3.80)
-1.00 (-0.17%)
Weekly Expected Move ±0.7%
¥592
¥596
¥600
¥604
¥608
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$6.5B
+0.6% ▲
5Y CAGR: +6.9%
Gross Profit
$1.4B
-2.0% ▼
5Y CAGR: +79.7%
Operating Income
$735M
-5.1% ▼
Net Income
$487M
-8.8% ▼
EPS (Diluted)
$47.12
-8.8% ▼
EBITDA
$1.1B
-1.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.8B | $5.7B | $6.4B | $6.4B | $6.5B |
| YoY Growth | +24.6% | -0.4% | +11.8% | +0.1% | +0.6% |
| Cost of Revenue | $5.2B | $4.4B | $4.9B | $5.0B | $5.0B |
| Gross Profit | $583M | $1.4B | $1.5B | $1.5B | $1.4B |
| Gross Margin | 10.1% | 23.9% | 24.0% | 22.7% | 22.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $548M | $604M | $647M | $680M | $690M |
| Operating Expenses | $548M | $605M | $647M | $680M | $690M |
| Operating Income | $35M | $764M | $889M | $775M | $735M |
| Operating Margin | 0.6% | 13.3% | 13.9% | 12.1% | 11.4% |
| Interest Expense | $43M | $39M | $36M | $41M | $64M |
| Income Before Tax | -$1.3B | $651M | $740M | $746M | $677M |
| Tax Expense | $205M | $223M | $277M | $212M | $190M |
| Net Income | -$1.5B | $428M | $464M | $534M | $487M |
| Net Margin | -25.7% | 7.5% | 7.2% | 8.3% | 7.5% |
| EPS (Diluted) | $-142.90 | $41.44 | $44.86 | $51.66 | $47.12 |
| EBITDA | -$833M | $1.0B | $1.1B | $1.1B | $1.1B |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |