9743.T JPX
Tanseisha Co., Ltd.
1W: -3.9%
1M: -9.2%
3M: +1.8%
YTD: -11.8%
1Y: +0.4%
3Y: +95.7%
5Y: +91.2%
¥1,388.00 ($8.79)
-17.00 (-1.21%)
Weekly Expected Move ±2.2%
¥1326
¥1357
¥1388
¥1419
¥1450
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$107.2B
+16.7% ▲
5Y CAGR: +9.1%
Gross Profit
$21.4B
+25.4% ▲
5Y CAGR: +8.7%
Operating Income
$8.4B
+62.4% ▲
5Y CAGR: +10.6%
Net Income
$6.0B
+54.6% ▲
5Y CAGR: +11.8%
EPS (Diluted)
$126.90
+54.5% ▲
5Y CAGR: +11.9%
EBITDA
$8.6B
+60.4% ▲
5Y CAGR: +10.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $62.7B | $64.2B | $81.2B | $91.9B | $107.2B |
| YoY Growth | -9.4% | +2.4% | +26.4% | +13.1% | +16.7% |
| Cost of Revenue | $51.1B | $53.5B | $66.7B | $74.8B | $85.8B |
| Gross Profit | $11.6B | $10.7B | $14.5B | $17.1B | $21.4B |
| Gross Margin | 18.5% | 16.7% | 17.9% | 18.6% | 20.0% |
| R&D Expenses | $0 | $0 | $0 | $88M | $0 |
| SG&A Expenses | $9.6B | $10.1B | $10.6B | $11.9B | $13.0B |
| Operating Expenses | $9.6B | $10.1B | $10.6B | $11.9B | $13.0B |
| Operating Income | $2.0B | $617M | $3.9B | $5.1B | $8.4B |
| Operating Margin | 3.2% | 1.0% | 4.8% | 5.6% | 7.8% |
| Interest Expense | $5M | $5M | $0 | $0 | $0 |
| Income Before Tax | $2.3B | $783M | $4.0B | $5.5B | $8.3B |
| Tax Expense | $851M | $323M | $1.2B | $1.6B | $2.4B |
| Net Income | $1.4B | $460M | $2.8B | $3.9B | $6.0B |
| Net Margin | 2.3% | 0.7% | 3.4% | 4.2% | 5.6% |
| EPS (Diluted) | $30.13 | $9.68 | $58.06 | $82.16 | $126.90 |
| EBITDA | $2.5B | $786M | $4.0B | $5.3B | $8.6B |
| Shares Outstanding | 48M | 47M | 48M | 47M | 47M |