9869.T JPX
Kato Sangyo Co., Ltd.
1W: -3.1%
1M: -1.8%
3M: +10.1%
YTD: -4.4%
1Y: +14.6%
3Y: +87.1%
5Y: +115.0%
¥6,560.00 ($41.60)
+0.00 (+0.00%)
Weekly Expected Move ±2.0%
¥6292
¥6426
¥6560
¥6694
¥6828
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.21T
+3.8% ▲
5Y CAGR: +1.9%
Gross Profit
$84.4B
+5.7% ▲
5Y CAGR: +2.9%
Operating Income
$18.2B
+7.9% ▲
5Y CAGR: +9.4%
Net Income
$13.2B
-8.5% ▼
5Y CAGR: +7.9%
EPS (Diluted)
$425.69
-6.0% ▼
5Y CAGR: +10.9%
EBITDA
$24.4B
+7.2% ▲
5Y CAGR: +6.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.14T | $1.04T | $1.10T | $1.17T | $1.21T |
| YoY Growth | +2.9% | -8.9% | +6.2% | +6.4% | +3.8% |
| Cost of Revenue | $1.06T | $963.9B | $1.02T | $1.09T | $1.13T |
| Gross Profit | $74.3B | $71.7B | $78.0B | $83.4B | $84.4B |
| Gross Margin | 6.5% | 6.9% | 7.1% | 7.1% | 7.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $28.1B | $27.3B | $58.1B | $63.0B | $66.2B |
| Operating Expenses | $62.7B | $58.3B | $61.3B | $66.6B | $66.2B |
| Operating Income | $11.6B | $13.4B | $16.7B | $16.9B | $18.2B |
| Operating Margin | 1.0% | 1.3% | 1.5% | 1.4% | 1.5% |
| Interest Expense | $109M | $143M | $224M | $305M | $274M |
| Income Before Tax | $12.9B | $17.2B | $18.8B | $23.3B | $20.7B |
| Tax Expense | $4.2B | $5.5B | $5.9B | $7.9B | $6.6B |
| Net Income | $8.4B | $11.3B | $12.0B | $14.5B | $13.2B |
| Net Margin | 0.7% | 1.1% | 1.1% | 1.2% | 1.1% |
| EPS (Diluted) | $238.29 | $329.94 | $356.94 | $453.05 | $425.69 |
| EBITDA | $17.8B | $18.3B | $24.0B | $29.6B | $24.4B |
| Shares Outstanding | 35M | 34M | 34M | 31M | 31M |