9908.T JPX
Nihon Denkei Co.,Ltd.
1W: -0.8%
1M: -1.8%
3M: +10.0%
YTD: +8.8%
1Y: +42.3%
3Y: +57.7%
5Y: +199.3%
¥2,857.00 ($18.10)
-24.00 (-0.83%)
Weekly Expected Move ±3.1%
¥2705
¥2793
¥2881
¥2969
¥3057
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$121.2B
+11.7% ▲
5Y CAGR: +5.4%
Gross Profit
$16.9B
+9.5% ▲
5Y CAGR: +9.4%
Operating Income
$4.7B
+6.9% ▲
5Y CAGR: +14.1%
Net Income
$3.0B
+0.9% ▲
5Y CAGR: +12.0%
EPS (Diluted)
$259.35
+2.2% ▲
5Y CAGR: +12.5%
EBITDA
$5.5B
-0.6% ▼
5Y CAGR: +14.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $82.7B | $91.9B | $104.8B | $108.5B | $121.2B |
| YoY Growth | -11.5% | +11.1% | +14.1% | +3.6% | +11.7% |
| Cost of Revenue | $73.0B | $80.4B | $91.0B | $93.1B | $104.3B |
| Gross Profit | $9.7B | $11.5B | $13.8B | $15.5B | $16.9B |
| Gross Margin | 11.7% | 12.5% | 13.2% | 14.2% | 14.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7.8B | $8.8B | $10.0B | $11.0B | $12.2B |
| Operating Expenses | $7.8B | $8.8B | $10.1B | $11.0B | $12.2B |
| Operating Income | $1.9B | $2.7B | $3.7B | $4.4B | $4.7B |
| Operating Margin | 2.3% | 2.9% | 3.6% | 4.1% | 3.9% |
| Interest Expense | $76M | $103M | $98M | $93M | $128M |
| Income Before Tax | $2.1B | $3.2B | $4.0B | $4.9B | $4.7B |
| Tax Expense | $725M | $1.0B | $1.2B | $1.9B | $1.7B |
| Net Income | $1.5B | $2.3B | $2.9B | $2.9B | $3.0B |
| Net Margin | 1.8% | 2.5% | 2.8% | 2.7% | 2.5% |
| EPS (Diluted) | $124.64 | $191.35 | $247.02 | $253.77 | $259.35 |
| EBITDA | $2.6B | $4.0B | $4.7B | $5.6B | $5.5B |
| Shares Outstanding | 12M | 12M | 12M | 12M | 11M |