9928.T JPX
Miroku Jyoho Service Co., Ltd.
1W: +1.8%
1M: +2.1%
3M: +22.4%
YTD: +16.4%
1Y: +12.4%
3Y: +38.5%
5Y: +52.4%
¥2,104.00 ($13.32)
-19.00 (-0.89%)
Weekly Expected Move ±3.0%
¥1997
¥2060
¥2123
¥2186
¥2249
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$46.2B
+5.0% ▲
5Y CAGR: +5.4%
Gross Profit
$27.9B
+4.0% ▲
5Y CAGR: +6.3%
Operating Income
$6.3B
+2.7% ▲
5Y CAGR: +3.7%
Net Income
$4.4B
+3.4% ▲
5Y CAGR: +19.0%
EPS (Diluted)
$142.42
+3.3% ▲
5Y CAGR: +22.5%
EBITDA
$8.8B
+0.3% ▲
5Y CAGR: +11.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $34.1B | $36.6B | $41.5B | $44.0B | $46.2B |
| YoY Growth | -4.1% | +7.4% | +13.3% | +6.1% | +5.0% |
| Cost of Revenue | $12.9B | $14.0B | $15.9B | $17.2B | $18.3B |
| Gross Profit | $21.1B | $22.6B | $25.6B | $26.8B | $27.9B |
| Gross Margin | 62.1% | 61.8% | 61.8% | 60.9% | 60.4% |
| R&D Expenses | $1.1B | $875M | $1.1B | $1.3B | $0 |
| SG&A Expenses | $16.6B | $17.8B | $19.5B | $20.7B | $21.6B |
| Operating Expenses | $16.6B | $17.8B | $19.5B | $20.7B | $21.6B |
| Operating Income | $4.5B | $4.8B | $6.1B | $6.1B | $6.3B |
| Operating Margin | 13.3% | 13.1% | 14.7% | 13.9% | 13.6% |
| Interest Expense | $20M | $14M | $8M | $28M | $59M |
| Income Before Tax | $4.3B | $6.8B | $5.7B | $6.1B | $6.6B |
| Tax Expense | $1.6B | $2.2B | $1.9B | $1.9B | $2.3B |
| Net Income | $2.7B | $4.5B | $3.8B | $4.2B | $4.4B |
| Net Margin | 7.8% | 12.3% | 9.1% | 9.6% | 9.5% |
| EPS (Diluted) | $75.29 | $130.13 | $109.34 | $137.83 | $142.42 |
| EBITDA | $5.6B | $9.1B | $9.2B | $8.8B | $8.8B |
| Shares Outstanding | 35M | 35M | 34M | 31M | 31M |