9929.HK HKSE
SEM Holdings Limited
1W: -3.5%
1M: -9.7%
3M: -4.8%
YTD: +129.5%
1Y: +1989.5%
3Y: +1929.0%
5Y: +2021.2%
HK$1.35 ($0.17)
-0.05 (-3.57%)
Weekly Expected Move ±7.1%
HK$1
HK$1
HK$1
HK$1
HK$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$66M
-27.8% ▼
5Y CAGR: -0.2%
Gross Profit
$4M
-84.1% ▼
5Y CAGR: -18.0%
Operating Income
-$19M
-3225.5% ▼
Net Income
-$19M
-595.9% ▼
EPS (Diluted)
$-0.01
-594.7% ▼
EBITDA
-$17M
-351.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $173M | $281M | $259M | $92M | $66M |
| YoY Growth | +158.9% | +62.6% | -8.0% | -64.6% | -27.8% |
| Cost of Revenue | $153M | $258M | $239M | $68M | $63M |
| Gross Profit | $20M | $23M | $20M | $24M | $4M |
| Gross Margin | 11.8% | 8.2% | 7.5% | 25.6% | 5.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18M | $18M | $22M | $23M | $23M |
| Operating Expenses | $18M | $16M | $22M | $23M | $23M |
| Operating Income | $2M | $7M | -$2M | $607K | -$19M |
| Operating Margin | 1.2% | 2.6% | -0.9% | 0.7% | -28.6% |
| Interest Expense | $238K | $251K | $274K | $249K | $192K |
| Income Before Tax | -$5M | -$6M | -$8M | $4M | -$19M |
| Tax Expense | $13K | $1M | -$218K | -$21K | $288K |
| Net Income | -$5M | -$7M | -$8M | $4M | -$19M |
| Net Margin | -2.7% | -2.4% | -3.1% | 4.1% | -28.5% |
| EPS (Diluted) | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.01 |
| EBITDA | -$2M | -$2M | -$5M | $7M | -$17M |
| Shares Outstanding | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B |