9930.TW TAI
CHC Resources Corporation
1W: -1.6%
1M: -5.4%
3M: -7.6%
YTD: -13.5%
1Y: -17.5%
3Y: +27.9%
5Y: +62.1%
NT$59.40 ($1.87)
-0.40 (-0.67%)
Weekly Expected Move ±1.2%
NT$58
NT$59
NT$60
NT$61
NT$61
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$14.0B
+5.3% ▲
5Y CAGR: +7.0%
Gross Profit
$2.1B
+3.3% ▲
5Y CAGR: +7.9%
Operating Income
$1.6B
+6.0% ▲
5Y CAGR: +9.4%
Net Income
$1.2B
+6.4% ▲
5Y CAGR: +10.1%
EPS (Diluted)
$4.94
+6.2% ▲
5Y CAGR: +10.1%
EBITDA
$2.4B
+0.4% ▲
5Y CAGR: +6.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $10.8B | $11.4B | $12.4B | $13.3B | $14.0B |
| YoY Growth | +8.0% | +5.7% | +8.9% | +7.2% | +5.3% |
| Cost of Revenue | $9.4B | $10.0B | $10.8B | $11.3B | $11.9B |
| Gross Profit | $1.4B | $1.4B | $1.6B | $2.0B | $2.1B |
| Gross Margin | 12.6% | 12.0% | 12.6% | 15.0% | 14.7% |
| R&D Expenses | $25M | $22M | $24M | $26M | $27M |
| SG&A Expenses | $443M | $442M | $458M | $496M | $472M |
| Operating Expenses | $468M | $464M | $482M | $522M | $499M |
| Operating Income | $947M | $907M | $1.1B | $1.5B | $1.6B |
| Operating Margin | 8.8% | 8.0% | 8.7% | 11.1% | 11.2% |
| Interest Expense | $49M | $65M | $85M | $70M | $54M |
| Income Before Tax | $898M | $935M | $1.1B | $1.5B | $1.6B |
| Tax Expense | $174M | $180M | $202M | $285M | $320M |
| Net Income | $710M | $755M | $840M | $1.2B | $1.2B |
| Net Margin | 6.6% | 6.6% | 6.8% | 8.7% | 8.8% |
| EPS (Diluted) | $2.85 | $3.03 | $3.37 | $4.65 | $4.94 |
| EBITDA | $1.8B | $1.9B | $2.1B | $2.4B | $2.4B |
| Shares Outstanding | 249M | 249M | 249M | 249M | 249M |