AAC.ST STO
AAC Clyde Space AB (publ)
1W: -1.1%
1M: +0.2%
3M: -15.2%
YTD: -12.9%
1Y: -4.0%
3Y: +262.6%
5Y: -29.7%
kr 110.40 ($10.95)
+0.40 (+0.36%)
Weekly Expected Move ±4.5%
kr 100
kr 105
kr 110
kr 115
kr 120
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$295M
-16.3% ▼
5Y CAGR: +24.6%
Gross Profit
-$60M
-124.4% ▼
Operating Income
-$60M
-177.8% ▼
Net Income
-$46M
-725.7% ▼
EPS (Diluted)
$-7.56
-679.4% ▼
EBITDA
-$3M
-110.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $180M | $197M | $277M | $353M | $295M |
| YoY Growth | +82.9% | +9.3% | +40.6% | +27.6% | -16.3% |
| Cost of Revenue | $70M | $61M | $320M | $105M | $356M |
| Gross Profit | $110M | $136M | -$43M | $247M | -$60M |
| Gross Margin | 61.3% | 69.0% | -15.5% | 70.1% | -20.5% |
| R&D Expenses | $10M | $705K | $0 | $26M | $0 |
| SG&A Expenses | $30M | $184M | $2M | $225M | $0 |
| Operating Expenses | $155M | $199M | $2M | $270M | $0 |
| Operating Income | -$37M | -$58M | -$34M | -$22M | -$60M |
| Operating Margin | -20.3% | -29.5% | -12.4% | -6.2% | -20.5% |
| Interest Expense | $1M | $1M | $4M | $6M | $20M |
| Income Before Tax | -$43M | -$49M | -$41M | -$5M | -$51M |
| Tax Expense | -$3M | -$3M | $504K | $403K | -$4M |
| Net Income | -$39M | -$47M | -$41M | -$6M | -$46M |
| Net Margin | -21.9% | -23.7% | -15.0% | -1.6% | -15.6% |
| EPS (Diluted) | $-10.51 | $-11.82 | $-8.65 | $-0.97 | $-7.56 |
| EBITDA | -$18M | -$30M | -$1M | $29M | -$3M |
| Shares Outstanding | 4M | 4M | 5M | 6M | 6M |