AAFRF OTC
Airtel Africa Plc
1W: +0.0%
1M: -2.8%
3M: +0.7%
YTD: -11.2%
1Y: +42.2%
3Y: +206.9%
$4.45
+0.33 (+8.01%)
Weekly Expected Move ±6.2%
$4
$4
$4
$5
$5
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$2.3B
+3.6% ▲
5Y CAGR: +10.3%
Capital Expenditures
$743M
+13.5% ▲
5Y CAGR: -5.1%
Free Cash Flow
$1.6B
+14.0% ▲
5Y CAGR: +27.6%
Dividends Paid
$243M
-6.0% ▼
Buybacks
$73M
+39.2% ▲
Net Change in Cash
$727M
+354.2% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $607M | $679M | -$63M | $661M | $670M |
| Depreciation & Amort. | $715M | $838M | $788M | $831M | $1.0B |
| Stock-Based Comp. | $2M | $1M | $3M | $0 | $0 |
| Change in Working Capital | $30M | $29M | $176M | $291M | $396M |
| Other Non-Cash Items | $1.7B | $2.1B | $1.4B | $483M | $234M |
| Operating Cash Flow | $1.6B | $1.9B | $2.3B | $2.3B | $2.3B |
| — Investing Activities — | |||||
| Capital Expenditures | -$711M | -$1.3B | -$1.0B | -$736M | -$863M |
| Acquisitions (Net) | $83M | -$224M | $0 | $0 | $0 |
| Investment Purchases | -$388M | -$126M | -$963M | -$123M | -$453M |
| Investment Sales | $301M | $350M | $731M | $394M | $321M |
| Other Investing | $3M | $230M | $38M | -$97M | $0 |
| Investing Cash Flow | -$712M | -$1.1B | -$1.2B | -$562M | -$995M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$1.1B | -$115M | -$161M | -$17M | -$235M |
| Stock Repurchased | -$6M | $0 | -$11M | -$120M | -$73M |
| Dividends Paid | -$162M | -$200M | -$212M | -$229M | -$243M |
| Other Financing | -$865M | -$821M | -$460M | -$1.2B | -$191M |
| Financing Cash Flow | -$1.0B | -$736M | -$844M | -$1.5B | -$742M |
| Net Change in Cash | -$10M | -$312M | $59M | $160M | $727M |
| Cash End of Period | $1.5B | $1.2B | $900M | $1.1B | $2.2B |
| Free Cash Flow | $886M | $572M | $1.2B | $1.4B | $1.6B |