AAI.BK SET
Asian Alliance International Public Company Limited
1W: -1.9%
1M: +2.9%
3M: +7.7%
YTD: -3.7%
1Y: -8.3%
3Y: +52.7%
฿4.20 ($0.12)
-0.02 (-0.47%)
Weekly Expected Move ±2.7%
฿4
฿4
฿4
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$7.0B
+2.2% ▲
5Y CAGR: +9.2%
Gross Profit
$1.0B
-25.2% ▼
5Y CAGR: +6.2%
Operating Income
$674M
-36.4% ▼
5Y CAGR: +1.5%
Net Income
$741M
-26.2% ▼
5Y CAGR: +4.3%
EPS (Diluted)
$0.35
-25.5% ▼
5Y CAGR: +4.6%
EBITDA
$941M
-29.7% ▼
5Y CAGR: +4.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.0B | $7.1B | $5.4B | $6.8B | $7.0B |
| YoY Growth | +10.8% | +42.9% | -23.6% | +25.9% | +2.2% |
| Cost of Revenue | $3.9B | $5.7B | $4.7B | $5.4B | $6.0B |
| Gross Profit | $1.1B | $1.4B | $719M | $1.4B | $1.0B |
| Gross Margin | 21.5% | 19.9% | 13.2% | 20.4% | 15.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $396M | $469M | $336M | $373M | $373M |
| Operating Expenses | $361M | $420M | $337M | $340M | $373M |
| Operating Income | $725M | $1.0B | $382M | $1.1B | $674M |
| Operating Margin | 14.5% | 14.3% | 7.0% | 15.5% | 9.6% |
| Interest Expense | $21M | $36M | $16M | $12M | $12M |
| Income Before Tax | $716M | $985M | $397M | $1.1B | $813M |
| Tax Expense | $77M | $126M | $14M | $99M | $72M |
| Net Income | $653M | $859M | $383M | $1.0B | $741M |
| Net Margin | 13.1% | 12.1% | 7.0% | 14.7% | 10.6% |
| EPS (Diluted) | $0.31 | $0.48 | $0.18 | $0.47 | $0.35 |
| EBITDA | $879M | $1.2B | $620M | $1.3B | $941M |
| Shares Outstanding | 2.12B | 1.78B | 2.12B | 2.13B | 2.12B |