Also trades as: 0NX1.IL (IOB) · $vol 4M · AALBF (OTC) · $vol 0M

€42.62 ($47.98)

-0.02 (-0.05%)

Weekly Expected Move ±3.7%

€40 €41 €43 €44 €46

AMS · Industrials · Industrial - Machinery · Tech Score Buy · Power 58 · €4.6B mcap · 107M float · 0.235% daily turnover

Revenue

$3.1B -1.8% ▼

5Y CAGR: +3.4%

Gross Profit

$802M -52.7% ▼

5Y CAGR: +13.0%

Operating Income

$261M -10.9% ▼

5Y CAGR: +3.1%

Net Income

$149M -16.8% ▼

5Y CAGR: +4.9%

EPS (Diluted)

$1.36 -16.0% ▼

5Y CAGR: +5.1%

EBITDA

$486M -4.8% ▼

5Y CAGR: +5.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$3.2B	$3.3B	$3.1B	$3.1B
YoY Growth	+14.1%	+8.4%	+2.9%	-5.3%	-1.8%
Cost of Revenue	$2.4B	$2.6B	$1.6B	$1.5B	$2.3B
Gross Profit	$608M	$634M	$1.8B	$1.7B	$802M
Gross Margin	20.4%	19.6%	52.7%	53.9%	25.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$165M	$178M	$182M	$225M	$529M
Operating Expenses	$244M	$242M	$1.3B	$1.4B	$541M
Operating Income	$364M	$392M	$463M	$292M	$261M
Operating Margin	12.2%	12.1%	13.9%	9.3%	8.4%
Interest Expense	$14M	$21M	$36M	$31M	$49M
Income Before Tax	$493M	$425M	$424M	$262M	$212M
Tax Expense	$125M	$102M	$104M	$74M	$62M
Net Income	$360M	$317M	$316M	$179M	$149M
Net Margin	12.1%	9.8%	9.5%	5.7%	4.8%
EPS (Diluted)	$3.25	$2.86	$2.85	$1.62	$1.36
EBITDA	$686M	$633M	$658M	$511M	$486M
Shares Outstanding	111M	111M	111M	111M	110M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.6B	$1.7B	$1.6B	$1.6B	$1.5B	$778M	$1.5B	$1.6B
Cost of Revenue	$1.2B	$1.2B	$1.2B	$586M	$1.1B	$285M	$1.2B	$539M
Gross Profit	$448M	$506M	$452M	$1.0B	$381M	$493M	$372M	$1.0B
Gross Margin	27.7%	29.5%	28.1%	63.8%	24.9%	63.3%	24.3%	65.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$271M	$279M	$265M	$472M	$294M	$224M	$275M	$459M
Operating Expenses	$227M	$270M	$224M	$819M	$585M	$404M	$290M	$833M
Operating Income	$221M	$236M	$228M	$214M	$113M	$90M	$82M	$189M
Operating Margin	13.7%	13.7%	14.2%	13.2%	7.4%	11.5%	5.3%	12.1%
Interest Expense	$13M	$20M	$19M	$14M	$17M	$18M	$30M	$22M
Income Before Tax	$209M	$215M	$209M	$200M	$62M	$80M	$51M	$168M
Tax Expense	$50M	$53M	$51M	$50M	$24M	$20M	$22M	$46M
Net Income	$157M	$160M	$156M	$149M	$30M	$60M	$28M	$122M
Net Margin	9.7%	9.3%	9.7%	9.2%	2.0%	7.7%	1.9%	7.8%
EPS (Diluted)	$1.42	$1.44	$1.41	$1.35	$0.27	$0.55	$0.26	$1.13
EBITDA	$317M	$333M	$329M	$317M	$194M	$133M	$199M	$279M
Shares Outstanding	111M	111M	111M	111M	111M	110M	109M	108M

AALB.AS AMS