€8.02 ($8.97)

+0.00 (+0.00%)

Weekly Expected Move ±2.4%

€8 €8 €8 €8 €8

PAR · Consumer Cyclical · Leisure · Tech Score Strong Sell · Power 43 · €66.3M mcap · 8M float · 0.051% daily turnover

Analysis Technicals Weather Peers

Revenue

$280M +12.6% ▲

5Y CAGR: +10.0%

Gross Profit

$49M +193.1% ▲

5Y CAGR: +37.3%

Operating Income

$18M +21.1% ▲

5Y CAGR: +18.1%

Net Income

$8M +32.1% ▲

EPS (Diluted)

$1.01 +20.2% ▲

EBITDA

$33M +31.1% ▲

5Y CAGR: +16.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$205M	$239M	$248M	$249M	$280M
YoY Growth	+18.0%	+16.3%	+4.0%	+0.1%	+12.6%
Cost of Revenue	$189M	$221M	$95M	$232M	$231M
Gross Profit	$16M	$18M	$153M	$17M	$49M
Gross Margin	7.7%	7.4%	61.6%	6.7%	17.5%
R&D Expenses	$0	$332K	$88K	$0	$0
SG&A Expenses	$60K	$114M	$137M	$528K	$0
Operating Expenses	$111M	$129M	$139M	$1M	$31M
Operating Income	$15M	$15M	$14M	$15M	$18M
Operating Margin	7.4%	6.3%	5.5%	6.1%	6.6%
Interest Expense	$5M	$4M	$4M	$5M	$7M
Income Before Tax	$10M	$10M	$11M	$8M	$11M
Tax Expense	$3M	$3M	$9M	$2M	$3M
Net Income	$7M	$7M	$2M	$6M	$8M
Net Margin	3.5%	2.8%	0.7%	2.6%	3.0%
EPS (Diluted)	$0.96	$0.89	$0.23	$0.84	$1.01
EBITDA	$26M	$26M	$27M	$25M	$33M
Shares Outstanding	7M	8M	8M	8M	8M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$118M	$121M	$123M	$125M	$124M	$125M	$139M	$141M
Cost of Revenue	$109M	$112M	$114M	$115M	$115M	$117M	$112M	$119M
Gross Profit	$9M	$9M	$10M	$9M	$9M	$8M	$26M	$23M
Gross Margin	7.8%	7.0%	7.7%	7.6%	7.4%	6.1%	18.9%	16.1%
R&D Expenses	$0	$161K	$51K	$0	$45K	$0	$0	$0
SG&A Expenses	$453K	$519K	$539K	$923K	$64M	$144K	$15M	$0
Operating Expenses	$1M	$1M	$2M	$696K	$1M	$241K	$16M	$15M
Operating Income	$8M	$7M	$8M	$9M	$8M	$7M	$11M	$8M
Operating Margin	6.8%	5.8%	6.2%	7.0%	6.4%	5.9%	7.6%	5.6%
Interest Expense	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$4M
Income Before Tax	$7M	$2M	$5M	$6M	$4M	$4M	$5M	$6M
Tax Expense	$2M	$1M	$2M	$6M	$2M	$537K	$862K	$2M
Net Income	$5M	$1M	$2M	-$764K	$3M	$4M	$4M	$4M
Net Margin	4.6%	1.1%	2.0%	-0.6%	2.1%	3.0%	3.0%	3.0%
EPS (Diluted)	$0.72	$0.18	$0.33	$-0.10	$0.34	$0.50	$0.55	$0.46
EBITDA	$15M	$11M	$13M	$15M	$56M	$13M	$15M	$19M
Shares Outstanding	7M	8M	8M	8M	8M	8M	8M	9M

ABEO.PA PAR