Also trades as: ABP.AX (ASX) · $vol 0M · ABPPF (OTC) · $vol 0M

A$0.81 ($0.56)

-0.01 (-1.22%)

Weekly Expected Move ±4.6%

A$1 A$1 A$1 A$1 A$1

ASX · Real Estate · REIT - Diversified · Tech Score Sell · Power 33 · A$723.9M mcap · 424M float · 0.305% daily turnover

Revenue

$153M +5.7% ▲

5Y CAGR: -11.7%

Gross Profit

$108M +7.3% ▲

5Y CAGR: -12.1%

Operating Income

$68M +9.8% ▲

5Y CAGR: -17.2%

Net Income

$27M +111.2% ▲

5Y CAGR: -20.5%

EPS (Diluted)

$0.03 +111.1% ▲

5Y CAGR: -25.4%

EBITDA

$85M +141.7% ▲

5Y CAGR: -13.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$242M	$308M	$147M	$144M	$153M
YoY Growth	-14.7%	+27.2%	-52.3%	-1.8%	+5.7%
Cost of Revenue	$62M	$70M	$42M	$44M	$44M
Gross Profit	$181M	$239M	$105M	$101M	$108M
Gross Margin	74.5%	77.4%	71.5%	69.8%	70.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$47M	$70M	$35M	$35M	$36M
Operating Expenses	$58M	$79M	$41M	$39M	$40M
Operating Income	$169M	$86M	$59M	$62M	$68M
Operating Margin	69.9%	27.9%	39.8%	43.0%	44.6%
Interest Expense	$23M	$39M	$10M	$42M	$47M
Income Before Tax	$385M	$548M	-$233M	-$238M	$34M
Tax Expense	$16M	$30M	$6M	$4M	$7M
Net Income	$369M	$517M	$25M	-$241M	$27M
Net Margin	152.4%	167.7%	17.3%	-167.0%	17.6%
EPS (Diluted)	$0.50	$0.61	$0.03	$-0.27	$0.03
EBITDA	$172M	$89M	-$194M	-$193M	$85M
Shares Outstanding	741M	846M	893M	894M	894M

Line Item	FY2021 Q2	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4
Revenue	$234M	-$143M	$74M	$68M	$83M	$110M	$108M	$45M
Cost of Revenue	$30M	$17M	$21M	$21M	$23M	$21M	$22M	$23M
Gross Profit	$204M	-$159M	$53M	$46M	$60M	$89M	$86M	$22M
Gross Margin	87.1%	111.6%	71.9%	68.7%	72.4%	81.0%	79.9%	49.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$19M	$17M	$18M	$20M	$15M	$18M	$0
Operating Expenses	$144M	$193M	$103M	$219M	$180M	$15M	$18M	$22M
Operating Income	$166M	-$106M	$33M	$25M	$38M	$74M	$69M	-$400K
Operating Margin	71.0%	74.7%	44.8%	37.7%	45.9%	67.5%	63.5%	-0.9%
Interest Expense	$0	$0	$0	$0	$0	$0	$24M	$0
Income Before Tax	$331M	-$310M	-$54M	-$178M	-$140M	-$98M	-$23M	$33M
Tax Expense	$16M	$13M	$4M	$1M	$4M	-$704K	$7M	$127K
Net Income	$315M	-$297M	-$58M	-$180M	-$145M	-$97M	-$6M	$33M
Net Margin	134.5%	208.2%	-79.3%	-265.9%	-175.1%	-88.8%	-5.3%	72.9%
EPS (Diluted)	$0.38	$-47.01	$-0.07	$-0.20	$-0.16	$-0.11	$-0.01	$0.04
EBITDA	$167M	-$105M	$36M	$27M	$43M	$70M	$69M	-$27M
Shares Outstanding	827M	837M	893M	894M	894M	894M	894M	894M

ABG.AX ASX