ACAST.ST STO
Acast AB (publ)
1W: +0.6%
1M: -8.3%
3M: -18.9%
YTD: +13.2%
1Y: +75.5%
3Y: +334.5%
5Y: +17.8%
kr 32.05 ($3.18)
-0.10 (-0.31%)
Weekly Expected Move ±3.8%
kr 30
kr 31
kr 32
kr 33
kr 35
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.5B
+29.5% ▲
5Y CAGR: +33.6%
Gross Profit
$989M
+29.5% ▲
5Y CAGR: +35.2%
Operating Income
-$18M
+68.6% ▲
Net Income
-$112M
-243.7% ▼
EPS (Diluted)
$-0.62
-247.6% ▼
EBITDA
-$91M
-449.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.4B | $1.6B | $1.9B | $2.5B |
| YoY Growth | +73.4% | +35.6% | +17.7% | +18.8% | +29.5% |
| Cost of Revenue | $652M | $921M | $1.1B | $1.2B | $1.5B |
| Gross Profit | $373M | $470M | $521M | $764M | $989M |
| Gross Margin | 36.4% | 33.8% | 31.8% | 39.3% | 39.3% |
| R&D Expenses | $121M | $204M | $180M | $188M | $208M |
| SG&A Expenses | $479M | $620M | $601M | $636M | $762M |
| Operating Expenses | $595M | $822M | $779M | $822M | $1.0B |
| Operating Income | -$222M | -$353M | -$259M | -$58M | -$18M |
| Operating Margin | -21.6% | -25.4% | -15.8% | -3.0% | -0.7% |
| Interest Expense | $141M | $3M | $11M | -$51M | $12M |
| Income Before Tax | -$295M | -$280M | -$171M | $17M | -$102M |
| Tax Expense | $5M | $6M | $9M | -$61M | $10M |
| Net Income | -$300M | -$286M | -$180M | $78M | -$112M |
| Net Margin | -29.3% | -20.6% | -11.0% | 4.0% | -4.5% |
| EPS (Diluted) | $-1.91 | $-1.59 | $-0.99 | $0.42 | $-0.62 |
| EBITDA | -$268M | -$219M | -$95M | $26M | -$91M |
| Shares Outstanding | 157M | 180M | 181M | 188M | 182M |