— Know what they know.
Not Investment Advice

ACCO NYSE

ACCO Brands Corporation
1W: -0.2% 1M: -0.7% 3M: +4.9% YTD: +16.5% 1Y: +8.0% 3Y: -13.3% 5Y: -37.8%
$4.30
+0.06 (+1.42%)
 
Weekly Expected Move ±4.1%
$4 $4 $4 $4 $5
NYSE · Industrials · Business Equipment & Supplies · Tech Score Neutral · Power 49 · $396.7M mcap · 90M float · 0.848% daily turnover · Short 54% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
44.3 / 100
NoneWeakNarrowWide
Primary source: Efficient Scale  ·  ROIC: 4.5%  ·  5Y Avg: 0.4%
Cost Advantage
60
Intangibles
19
Switching Cost
38
Network Effect
40
Scale ★
80
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ACCO shows a Weak competitive edge (44.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 4.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$6
Low
$6
Avg Target
$6
High
Based on 1 analyst since Jul 30, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 3Hold: 4Sell: 0Strong Sell: 0
Rating Summary
ConsensusHold
Avg Target$6.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-08-05 Barrington Kevin Steinke $8 $6 -2 +37.3% $4.37
2023-06-27 Barrington Kevin Steinke $11 $8 -3 +57.2% $5.09
2022-08-17 Barrington Kevin Steinke Initiated $11 — +59.5% $6.89

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 02, 2026
DCF
5
ROE
3
ROA
4
D/E
1
P/E
4
P/B
5
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ACCO receives an overall rating of A. Strongest factors: DCF (5/5), ROA (4/5), P/E (4/5), P/B (5/5). Areas of concern: D/E (1/5).
Rating Change History
DateFromTo
2026-10-01 A- A
2026-08-12 B+ A-
2026-08-03 A B+
2026-07-31 A- A
2026-07-01 A A-
2026-06-15 A+ A
2026-04-30 A- A+
2026-03-24 B+ A-
2026-03-12 A- B+
2026-03-09 B+ A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 40 Grade B
Profitability
26
Balance Sheet
35
Earnings Quality
74
Growth
56
Value
80
Momentum
83
Safety
15
Cash Flow
35
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ACCO scores highest in Momentum (83/100) and lowest in Safety (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.82
Distress Zone
Piotroski F-Score
7/9
✓ ✓ ✓ ✓ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
-2.45
Unlikely Manipulator
Ohlson O-Score
-6.29
Bankruptcy prob: 0.2%
Low Risk
Credit Rating
B+
Score: 30.5/100
Trend: Stable
Earnings Quality
100/100
OCF/NI: 1.20x
Accruals: -0.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ACCO scores 0.82, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ACCO scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ACCO's score of -2.45 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ACCO's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ACCO receives an estimated rating of B+ (score: 30.5/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ACCO's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
6.79x
PEG
0.26x
P/S
0.25x
P/B
0.58x
P/FCF
7.59x
P/OCF
5.66x
EV/EBITDA
6.75x
EV/Revenue
0.83x
EV/EBIT
10.52x
EV/FCF
24.77x
Earnings Yield
14.79%
FCF Yield
13.18%
Shareholder Yield
6.86%
Graham Number
$10.00
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 6.8x earnings, ACCO trades at a deep value multiple. An earnings yield of 14.8% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $10.00 per share, suggesting a potential 133% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.759
NI / EBT
×
Interest Burden
0.628
EBT / EBIT
×
EBIT Margin
0.079
EBIT / Rev
×
Asset Turnover
0.668
Rev / Assets
×
Equity Multiplier
3.540
Assets / Equity
=
ROE
8.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ACCO's ROE of 8.9% is driven by financial leverage (equity multiplier: 3.54x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$23.68
Price/Value
0.18x
Margin of Safety
82.43%
Premium
-82.43%
Assessment
Undervalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ACCO's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. At an intrinsic value of $23.68, ACCO appears undervalued with a 82% margin of safety. The adjusted fair P/E of 38.5x compares to the current market P/E of 6.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$4.30
Median 1Y
$3.67
5th Pctile
$1.82
95th Pctile
$7.51
Ann. Volatility
43.1%
Analyst Target
$6.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Thomas W. Tedford
President and Chief Executive Officer
$921,808 $3,425,889 $4,488,934
Cezary Monko President,
Vice President and President, International
$780,098 $1,070,918 $2,006,999
Deborah A. O'Connor
Executive Vice President and Chief Financial Officer
$603,698 $1,189,672 $1,869,376
Pamela R. Schneider
(Former) Senior Vice President, General Counsel and Corporate Secretary
$413,422 $259,981 $1,422,914
Patrick H. Buchenroth
(Former) Executive Vice President and President, Americas
$365,778 $351,509 $1,126,355
Gregory J. McCormack
Senior Vice President, Global Operations and Supply Chain
$518,121 $373,729 $992,332
Angela Y. Jones
Senior Vice President, Chief People and Corporate Responsibility Officer
$476,607 $459,275 $977,393

CEO Pay Ratio

61:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $4,488,934
Avg Employee Cost (SGA/emp): $73,766
Employees: 4,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
4,700
-6.0% YoY
Revenue / Employee
$324,404
Rev: $1,524,700,000
Profit / Employee
$8,787
NI: $41,300,000
SGA / Employee
$73,766
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 10.4% 12.7% 15.0% 13.4% 2.7% -1.6% -1.7% -3.2% 7.0% -2.7% -3.1% -24.3% -25.0% -14.6% -15.9% 7.3% 6.4% 6.5% 11.5% 8.9% 8.85%
ROA 2.7% 3.3% 3.9% 3.5% 0.7% -0.4% -0.5% -0.9% 2.0% -0.8% -0.9% -6.7% -7.2% -4.2% -4.5% 1.9% 1.8% 1.8% 3.2% 2.5% 2.50%
ROIC 6.0% 7.1% 6.7% 6.4% 1.7% -1.7% -2.3% -19.2% 4.6% 2.0% 1.9% -6.3% -6.9% -2.0% -2.6% 5.3% 4.8% 5.6% 5.8% 4.5% 4.54%
ROCE 5.4% 6.6% 7.1% 7.4% 3.7% 2.7% 2.7% 2.5% 6.8% 7.7% 7.7% -0.6% -1.2% -1.5% -2.1% 5.6% 5.9% 5.3% 6.9% 6.5% 6.53%
Gross Margin 29.8% 31.2% 27.1% 28.8% 28.3% 29.1% 29.6% 33.3% 32.3% 34.8% 30.8% 34.8% 32.5% 34.7% 31.4% 32.9% 33.0% 31.1% 31.1% 32.3% 32.31%
Operating Margin 7.3% 11.2% 1.5% 10.6% -13.0% 7.1% 2.5% 11.2% 7.2% -10.8% 1.6% -25.4% 6.2% 9.4% -2.1% 8.4% 6.8% 11.5% -3.0% 7.3% 7.30%
Net Margin 3.8% 9.4% -0.6% 7.6% -14.1% 3.8% -0.9% 5.3% 3.3% -12.2% -1.8% -28.6% 2.2% 4.6% -4.2% 7.4% 1.0% 5.0% 5.6% 3.4% 3.40%
EBITDA Margin 12.8% 15.5% 6.7% 15.9% -6.9% 12.2% 7.6% 15.6% 12.5% 12.4% 7.2% -21.9% 11.0% 12.7% -2.1% 13.4% 11.9% 13.3% 12.4% 11.3% 11.35%
FCF Margin 6.5% 6.8% 3.7% 4.8% 4.3% 3.1% 7.5% 6.4% 7.8% 6.3% 9.3% 9.1% 8.2% 7.9% 6.8% 6.0% 4.6% 3.3% 3.2% 3.3% 3.33%
OCF Margin 7.4% 7.9% 4.8% 5.7% 5.3% 4.0% 8.3% 7.2% 8.6% 7.0% 10.1% 9.8% 9.0% 8.9% 7.7% 7.1% 5.9% 4.5% 4.3% 4.5% 4.47%
ROE 3Y Avg snapshot only -4.27%
ROE 5Y Avg snapshot only -0.69%
ROA 3Y Avg snapshot only -0.94%
ROIC 3Y Avg snapshot only -0.19%
ROIC Economic snapshot only 4.34%
Cash ROA snapshot only 3.02%
Cash ROIC snapshot only 4.42%
CROIC snapshot only 3.29%
NOPAT Margin snapshot only 4.60%
Pretax Margin snapshot only 4.93%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 23.02%
SBC / Revenue snapshot only 0.66%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 8.34 6.22 5.12 4.62 17.49 -33.35 -29.67 -15.65 8.47 -23.28 -19.53 -2.33 -2.68 -4.59 -3.39 7.05 8.96 8.47 3.88 6.76 6.787
P/S Ratio 0.34 0.31 0.30 0.25 0.19 0.23 0.22 0.23 0.26 0.28 0.27 0.24 0.29 0.28 0.23 0.20 0.24 0.23 0.18 0.25 0.252
P/B Ratio 0.83 0.73 0.69 0.58 0.48 0.54 0.52 0.51 0.57 0.64 0.63 0.66 0.79 0.77 0.61 0.51 0.57 0.53 0.42 0.58 0.585
P/FCF 5.26 4.58 7.95 5.21 4.33 7.20 2.94 3.53 3.33 4.42 2.87 2.59 3.46 3.52 3.35 3.43 5.11 6.89 5.86 7.59 7.590
P/OCF 4.61 3.97 6.26 4.37 3.55 5.67 2.66 3.13 3.03 3.94 2.65 2.40 3.18 3.14 2.93 2.88 4.01 5.09 4.30 5.66 5.657
EV/EBITDA 8.36 6.99 6.84 6.33 8.76 10.51 10.67 11.24 6.51 6.52 6.41 29.63 37.82 39.37 1794.72 8.45 8.36 8.11 5.79 6.75 6.752
EV/Revenue 0.94 0.84 0.88 0.83 0.73 0.76 0.79 0.80 0.79 0.80 0.79 0.79 0.81 0.79 0.77 0.80 0.81 0.79 0.74 0.83 0.826
EV/EBIT 13.57 10.79 10.08 9.20 17.01 24.31 24.07 26.41 9.93 9.02 8.84 -113.39 -63.67 -50.77 -31.72 11.64 11.48 12.71 9.08 10.52 10.517
EV/FCF 14.57 12.31 23.52 17.38 16.89 24.07 10.46 12.55 10.17 12.68 8.46 8.68 9.86 9.94 11.45 13.39 17.47 23.75 23.44 24.77 24.767
Earnings Yield 12.0% 16.1% 19.5% 21.6% 5.7% -3.0% -3.4% -6.4% 11.8% -4.3% -5.1% -43.0% -37.3% -21.8% -29.5% 14.2% 11.2% 11.8% 25.8% 14.8% 14.79%
FCF Yield 19.0% 21.8% 12.6% 19.2% 23.1% 13.9% 34.1% 28.3% 30.0% 22.6% 34.8% 38.6% 28.9% 28.4% 29.8% 29.2% 19.6% 14.5% 17.1% 13.2% 13.18%
PEG Ratio snapshot only 0.261
EV/OCF snapshot only 18.461
EV/Gross Profit snapshot only 2.591
Acquirers Multiple snapshot only 13.618
Shareholder Yield snapshot only 6.86%
Graham Number snapshot only $10.00
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 1.51 1.31 1.68 1.77 1.82 1.50 1.77 1.79 1.61 1.58 1.69 1.77 1.60 1.49 1.76 1.85 1.68 1.61 1.77 1.97 1.973
Quick Ratio 0.81 0.70 0.85 0.97 0.96 0.83 0.94 1.04 0.90 0.97 0.95 1.09 0.94 0.94 1.02 1.15 0.96 0.99 0.98 1.22 1.221
Debt/Equity 1.54 1.28 1.46 1.47 1.50 1.35 1.49 1.41 1.26 1.29 1.39 1.74 1.63 1.52 1.69 1.68 1.49 1.39 1.44 1.46 1.456
Net Debt/Equity 1.47 1.24 1.36 1.36 1.40 1.27 1.33 1.31 1.17 1.21 1.22 1.56 1.46 1.40 1.47 1.48 1.37 1.29 1.26 1.30 1.302
Debt/Assets 0.39 0.36 0.42 0.42 0.41 0.39 0.43 0.41 0.39 0.38 0.41 0.45 0.43 0.41 0.45 0.45 0.43 0.41 0.43 0.43 0.433
Debt/EBITDA 5.61 4.56 4.88 4.78 6.98 7.81 8.58 8.69 4.71 4.54 4.81 23.22 27.32 27.63 1461.86 7.18 6.47 6.19 4.95 5.24 5.237
Net Debt/EBITDA 5.34 4.39 4.53 4.43 6.52 7.37 7.68 8.08 4.38 4.25 4.24 20.79 24.54 25.42 1269.57 6.29 5.91 5.76 4.34 4.68 4.683
Interest Coverage 2.89 3.41 4.20 4.40 2.01 1.33 1.25 1.05 2.53 2.76 2.74 -0.21 -0.40 -0.49 -0.79 2.25 2.30 2.07 2.76 2.69 2.688
Equity Multiplier 3.91 3.57 3.52 3.54 3.62 3.45 3.45 3.40 3.20 3.36 3.35 3.91 3.83 3.68 3.74 3.73 3.51 3.39 3.35 3.36 3.363
Cash Ratio snapshot only 0.244
Debt Service Coverage snapshot only 4.187
Cash to Debt snapshot only 0.106
FCF to Debt snapshot only 0.052
Defensive Interval snapshot only 432.5 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.66 0.66 0.67 0.66 0.68 0.66 0.65 0.64 0.67 0.67 0.67 0.66 0.68 0.68 0.68 0.66 0.67 0.68 0.68 0.67 0.668
Inventory Turnover 3.74 3.85 3.49 3.41 3.39 3.39 3.04 3.02 3.18 3.42 3.11 3.18 3.28 3.72 3.26 3.29 3.23 3.70 3.14 3.34 3.338
Receivables Turnover 5.42 5.25 6.33 4.94 5.65 4.87 5.91 4.43 5.24 4.50 6.18 4.36 5.04 4.27 6.23 4.41 4.96 4.30 5.92 4.35 4.347
Payables Turnover 6.60 5.78 7.00 6.08 6.40 5.10 6.34 5.86 6.56 5.83 6.41 6.26 6.40 6.33 6.28 6.11 5.77 5.85 5.89 6.28 6.284
DSO 67 70 58 74 65 75 62 82 70 81 59 84 72 85 59 83 74 85 62 84 84.0 days
DIO 98 95 104 107 108 108 120 121 115 107 117 115 111 98 112 111 113 99 116 109 109.4 days
DPO 55 63 52 60 57 72 58 62 56 63 57 58 57 58 58 60 63 62 62 58 58.1 days
Cash Conversion Cycle 110 101 110 121 115 111 124 141 129 125 119 140 127 126 113 134 123 121 116 135 135.2 days
Fixed Asset Turnover snapshot only 7.583
Operating Cycle snapshot only 193.3 days
Cash Velocity snapshot only 14.768
Capital Intensity snapshot only 1.479
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 10.5% 22.4% 22.3% 12.4% 5.4% -3.8% -7.2% -8.7% -8.7% -5.9% -6.3% -7.8% -7.4% -9.1% -9.2% -8.8% -9.5% -8.5% -4.5% -0.6% -0.63%
Net Income 3.3% 64.4% 2.6% 43.8% -72.5% -1.1% -1.1% -1.2% 1.6% -65.2% -71.8% -5.5% -4.2% -3.7% -3.4% 1.3% 1.2% 1.4% 1.7% 28.1% 28.10%
EPS 1.5% 61.8% 2.5% 43.5% -71.7% -1.1% -1.1% -1.2% 1.6% -65.7% -70.4% -5.4% -4.2% -3.6% -3.6% 1.3% 1.2% 1.4% 1.7% 26.4% 26.36%
FCF -3.0% 33.2% -14.3% -15.5% -29.9% -55.9% 86.4% 23.2% 65.1% 88.1% 15.7% 31.0% -1.9% 15.1% -33.9% -40.3% -49.4% -61.6% -55.4% -44.5% -44.49%
EBITDA -1.9% 26.5% 61.1% 32.9% -22.5% -42.5% -46.8% -49.9% 33.9% 59.8% 55.7% -65.6% -83.6% -85.1% -99.7% 2.2% 3.1% 3.5% 281.7% 28.6% 28.56%
Op. Income -6.3% 34.3% 69.2% 31.2% -51.5% -77.0% -76.0% -76.9% 1.1% 28.4% 6.3% -4.3% -2.0% -1.8% -2.2% 1.8% 1.7% 3.7% 3.0% 0.7% 0.74%
OCF Growth snapshot only -37.34%
Asset Growth snapshot only -2.24%
Equity Growth snapshot only 8.44%
Debt Growth snapshot only -6.27%
Shares Change snapshot only 1.38%
Dividend Growth snapshot only -2.43%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y -1.1% 1.4% 2.1% 1.9% 1.2% -0.1% -0.6% 1.6% 2.1% 3.5% 2.1% -1.8% -3.8% -6.3% -7.6% -8.4% -8.5% -7.8% -6.7% -5.8% -5.82%
Revenue 5Y 4.6% 5.4% 4.6% 3.7% 2.1% -0.0% -0.9% -1.3% -1.4% -1.1% -1.5% -2.3% -2.6% -3.2% -3.5% -2.5% -2.3% -1.6% -1.6% -3.0% -3.03%
EPS 3Y -16.4% 0.6% 9.9% 3.0% -38.8% — — — -9.7% — — — — — — -24.6% 24.1% — — — —
EPS 5Y -6.2% 3.8% 8.2% 17.8% -17.0% — — — -15.8% — — — — — — -11.4% -11.3% -7.4% 17.0% -4.9% -4.89%
Net Income 3Y -18.7% -1.5% 7.7% 1.4% -39.7% — — — -9.3% — — — — — — -25.4% 23.6% — — — —
Net Income 5Y -8.3% 1.3% 4.9% 14.6% -19.6% — — — -17.3% — — — — — — -11.6% -11.7% -7.8% 17.1% -5.2% -5.20%
EBITDA 3Y -9.5% 5.1% 7.8% 7.4% -6.8% -20.6% -20.1% -17.1% 0.6% 5.1% 10.1% -38.8% -44.6% -48.4% -86.2% -17.7% -3.9% 2.1% 12.0% 12.6% 12.58%
EBITDA 5Y 3.7% 3.7% 4.5% 3.6% -6.6% -13.6% -14.1% -14.6% -5.1% 1.3% 0.7% -26.6% -29.2% -34.6% -69.7% -8.7% -7.5% -5.0% 3.8% -1.0% -1.00%
Gross Profit 3Y -3.7% -0.7% -0.4% -1.3% -2.2% -4.5% -3.8% 0.1% 2.3% 6.7% 5.9% 1.7% -0.6% -3.3% -4.2% -4.8% -4.4% -4.0% -3.5% -4.0% -4.00%
Gross Profit 5Y 3.0% 3.6% 2.6% 0.9% -0.9% -3.4% -3.9% -3.2% -2.5% -1.0% -1.2% -1.7% -1.8% -2.6% -2.6% -1.6% -0.9% -0.1% 0.0% -1.8% -1.85%
Op. Income 3Y -13.6% -6.9% -6.3% -6.8% -31.3% -43.8% -42.0% -37.2% -1.3% -26.5% -24.4% — — — — -16.8% 14.5% 43.0% 37.0% 36.0% 35.98%
Op. Income 5Y -4.7% -2.0% -1.1% -0.2% -17.8% -28.5% -27.6% -28.3% -7.9% -24.9% -26.8% — — — — -9.1% -7.4% -2.0% 0.9% -5.3% -5.33%
FCF 3Y -2.9% -4.9% 24.6% 22.1% -17.6% -29.1% -11.6% -18.8% 3.9% 3.4% 22.7% 10.9% 4.3% -1.5% 12.5% -1.2% -6.4% -6.0% -30.2% -24.3% -24.26%
FCF 5Y -8.6% -1.3% -13.6% -8.0% -9.8% -18.9% -2.9% -5.0% 1.2% -6.5% 33.1% 24.0% -2.0% -5.0% -12.0% -16.0% -11.1% -13.3% -11.4% -14.7% -14.68%
OCF 3Y -6.7% -6.4% 10.2% 10.9% -17.0% -27.5% -12.9% -18.6% 1.6% 2.6% 20.9% 9.0% 2.8% -2.4% 8.7% -1.3% -5.0% -4.0% -25.1% -19.8% -19.78%
OCF 5Y -7.7% -0.8% -11.5% -7.6% -9.2% -17.6% -4.5% -6.5% -1.9% -8.0% 19.8% 14.8% -3.7% -6.2% -12.2% -14.9% -9.6% -10.4% -8.1% -11.8% -11.79%
Assets 3Y 3.1% 3.5% 3.1% 1.5% 1.3% 0.1% 1.7% 0.6% -0.1% -4.6% -5.4% -8.7% -8.4% -10.3% -9.9% -8.4% -7.2% -6.9% -6.5% -6.3% -6.30%
Assets 5Y 7.3% 8.4% 2.8% 1.4% -0.2% -0.0% 0.3% -0.2% -0.9% -1.0% -2.1% -4.0% -2.8% -4.4% -3.1% -3.1% -3.5% -5.9% -5.3% -6.0% -6.04%
Equity 3Y 1.6% 3.1% 4.8% 3.9% 0.6% 1.5% 4.1% 5.3% 4.9% 1.9% 2.3% -7.5% -7.8% -11.2% -11.7% -10.0% -6.2% -6.4% -5.6% -5.9% -5.94%
Book Value 3Y 4.5% 5.3% 7.0% 5.6% 2.2% 2.5% 5.0% 4.9% 4.5% 2.2% 2.1% -7.4% -7.9% -10.7% -10.8% -9.0% -5.8% -5.8% -5.8% -5.7% -5.71%
Dividend 3Y 3.0% 3.8% 5.2% 5.7% 6.6% 4.4% -6.6% 0.3% -0.6% 0.1% 18.5% 0.4% 0.0% 0.4% -6.8% -0.1% -1.2% -1.0% -1.3% -0.1% -0.12%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.31 0.33 0.33 0.48 0.25 0.00 0.02 0.01 0.01 0.00 0.01 0.22 0.45 0.60 0.61 0.29 0.23 0.14 0.23 0.74 0.736
Earnings Stability 0.15 0.17 0.06 0.01 0.33 0.65 0.49 0.59 0.75 0.73 0.55 0.66 0.60 0.84 0.75 0.30 0.25 0.29 0.11 0.05 0.049
Margin Stability 0.97 0.95 0.95 0.95 0.94 0.93 0.94 0.95 0.95 0.94 0.94 0.95 0.95 0.94 0.94 0.94 0.94 0.93 0.93 0.95 0.951
Rev. Growth Consistency 0.50 0.50 0.50 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.99 0.50 0.50 0.83 0.50 0.20 0.20 0.20 0.50 0.50 0.50 0.50 0.20 0.50 0.50 0.20 0.20 0.20 0.20 0.50 0.500
Earnings Smoothness 0.97 0.51 0.00 0.64 0.00 — — — 0.10 — — — — — — — — — — 0.75 0.754
ROE Trend -0.02 0.01 0.03 0.02 -0.07 -0.12 -0.11 -0.15 0.00 -0.08 -0.09 -0.33 -0.34 -0.15 -0.15 0.23 0.18 0.16 0.21 0.19 0.192
Gross Margin Trend -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 0.00 0.01 0.03 0.03 0.04 0.03 0.03 0.03 0.01 0.01 -0.01 -0.01 -0.01 -0.013
FCF Margin Trend -0.01 -0.01 -0.04 -0.05 -0.03 -0.03 0.03 0.01 0.02 0.01 0.04 0.04 0.02 0.03 -0.02 -0.02 -0.03 -0.04 -0.05 -0.04 -0.042
Sustainable Growth Rate 7.1% 9.5% 11.7% 10.0% -0.9% — — — 3.4% — — — — — — 2.9% 2.1% 2.3% 7.3% 4.7% 4.74%
Internal Growth Rate 1.9% 2.5% 3.1% 2.7% — — — — 1.0% — — — — — — 0.8% 0.6% 0.6% 2.1% 1.4% 1.36%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.81 1.57 0.82 1.06 4.93 -5.88 -11.17 -5.01 2.80 -5.90 -7.38 -0.97 -0.85 -1.46 -1.16 2.44 2.24 1.66 0.90 1.20 1.196
FCF/OCF 0.88 0.87 0.79 0.84 0.82 0.79 0.90 0.89 0.91 0.89 0.92 0.93 0.92 0.89 0.87 0.84 0.78 0.74 0.73 0.75 0.745
FCF/Net Income snapshot only 0.891
OCF/EBITDA snapshot only 0.366
CapEx/Revenue 0.9% 1.0% 1.0% 0.9% 0.9% 0.8% 0.8% 0.8% 0.8% 0.8% 0.8% 0.7% 0.7% 1.0% 1.0% 1.1% 1.3% 1.2% 1.1% 1.1% 1.14%
CapEx/Depreciation snapshot only 0.260
Accruals Ratio -0.02 -0.02 0.01 -0.00 -0.03 -0.03 -0.06 -0.06 -0.04 -0.06 -0.08 -0.13 -0.13 -0.10 -0.10 -0.03 -0.02 -0.01 0.00 -0.00 -0.005
Sloan Accruals snapshot only -0.012
Cash Flow Adequacy snapshot only 1.555
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 3.8% 4.1% 4.4% 5.4% 7.6% 6.5% 5.1% 6.7% 6.0% 5.6% 7.5% 7.0% 5.9% 6.1% 7.6% 8.5% 7.5% 7.7% 9.5% 6.9% 6.98%
Dividend/Share $0.25 $0.26 $0.28 $0.29 $0.30 $0.30 $0.22 $0.29 $0.29 $0.30 $0.37 $0.30 $0.29 $0.30 $0.30 $0.29 $0.29 $0.29 $0.28 $0.29 $0.30
Payout Ratio 31.7% 25.3% 22.5% 25.2% 1.3% — — — 50.5% — — — — — — 60.1% 67.0% 65.4% 36.7% 46.4% 46.43%
FCF Payout Ratio 20.0% 18.6% 34.9% 28.4% 33.0% 46.8% 14.8% 23.5% 19.9% 24.8% 21.5% 18.1% 20.3% 21.5% 25.5% 29.2% 38.2% 53.1% 55.4% 52.1% 52.10%
Total Payout Ratio 31.7% 25.3% 22.5% 25.2% 1.3% — — — 50.5% — — — — — — 1.3% 1.1% 1.0% 36.8% 46.4% 46.43%
Div. Increase Streak 1 1 1 1 1 1 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0
Chowder Number 0.04 0.09 0.14 0.18 0.23 0.17 -0.16 0.09 0.05 0.05 0.75 0.08 0.06 0.06 -0.14 0.05 0.03 0.03 0.06 0.06 0.058
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.4% 0.5% 3.0% 3.6% 8.2% 9.3% 4.8% 4.3% 0.0% 0.0% 0.00%
Net Buyback Yield -0.3% -0.4% -0.1% -0.1% -0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.4% 0.5% 3.0% 3.6% 8.2% 9.3% 4.5% 3.9% -0.5% -0.4% -0.35%
Total Shareholder Return 3.5% 3.6% 4.3% 5.3% 7.4% 6.5% 5.1% 6.7% 6.0% 5.6% 7.9% 7.4% 8.8% 9.7% 15.8% 17.8% 11.9% 11.6% 9.0% 6.5% 6.51%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.90 0.91 0.87 0.80 0.50 -0.89 -1.13 -9.71 0.63 1.66 1.62 0.95 0.94 1.16 1.10 0.89 0.77 0.84 0.92 0.76 0.759
Interest Burden (EBT/EBIT) 0.65 0.71 0.76 0.75 0.50 0.25 0.20 0.05 0.61 -0.08 -0.09 15.25 8.82 3.37 2.49 0.48 0.48 0.52 0.64 0.63 0.628
EBIT Margin 0.07 0.08 0.09 0.09 0.04 0.03 0.03 0.03 0.08 0.09 0.09 -0.01 -0.01 -0.02 -0.02 0.07 0.07 0.06 0.08 0.08 0.079
Asset Turnover 0.66 0.66 0.67 0.66 0.68 0.66 0.65 0.64 0.67 0.67 0.67 0.66 0.68 0.68 0.68 0.66 0.67 0.68 0.68 0.67 0.668
Equity Multiplier 3.82 3.82 3.84 3.79 3.77 3.51 3.48 3.47 3.40 3.41 3.40 3.62 3.47 3.50 3.53 3.82 3.66 3.53 3.54 3.54 3.540
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.80 $1.05 $1.24 $1.13 $0.23 $-0.14 $-0.15 $-0.28 $0.58 $-0.23 $-0.25 $-1.82 $-1.86 $-1.06 $-1.16 $0.49 $0.44 $0.44 $0.77 $0.62 $0.62
Book Value/Share $8.07 $8.87 $9.16 $8.96 $8.27 $8.46 $8.53 $8.62 $8.67 $8.25 $7.93 $6.38 $6.31 $6.32 $6.50 $6.76 $6.90 $7.09 $7.12 $7.23 $7.35
Tangible Book/Share $-9.65 $-8.61 $-8.46 $-7.91 $-7.66 $-7.40 $-7.42 $-6.90 $-6.63 $-6.49 $-6.44 $-5.97 $-5.99 $-5.73 $-6.18 $-5.87 $-5.76 $-5.45 $-4.98 $-4.74 $-4.74
Revenue/Share $19.68 $20.77 $21.38 $21.15 $21.36 $20.35 $20.11 $19.53 $19.07 $19.21 $18.69 $17.91 $17.50 $17.37 $17.41 $16.77 $16.55 $16.25 $16.24 $16.44 $16.72
FCF/Share $1.27 $1.42 $0.80 $1.01 $0.92 $0.64 $1.51 $1.25 $1.48 $1.20 $1.73 $1.63 $1.44 $1.38 $1.18 $1.00 $0.76 $0.54 $0.51 $0.55 $0.56
OCF/Share $1.45 $1.64 $1.02 $1.20 $1.12 $0.81 $1.67 $1.41 $1.63 $1.35 $1.88 $1.76 $1.57 $1.55 $1.35 $1.19 $0.97 $0.73 $0.70 $0.74 $0.75
Cash/Share $0.60 $0.42 $0.95 $0.94 $0.83 $0.65 $1.34 $0.86 $0.76 $0.70 $1.30 $1.16 $1.05 $0.77 $1.44 $1.41 $0.88 $0.69 $1.25 $1.11 $1.13
EBITDA/Share $2.22 $2.50 $2.75 $2.76 $1.77 $1.46 $1.48 $1.40 $2.32 $2.34 $2.29 $0.48 $0.38 $0.35 $0.01 $1.59 $1.59 $1.59 $2.07 $2.01 $2.01
Debt/Share $12.46 $11.39 $13.42 $13.17 $12.38 $11.42 $12.72 $12.15 $10.91 $10.65 $11.01 $11.11 $10.28 $9.62 $10.97 $11.39 $10.31 $9.82 $10.25 $10.53 $10.53
Net Debt/Share $11.86 $10.97 $12.47 $12.23 $11.55 $10.77 $11.38 $11.30 $10.15 $9.96 $9.70 $9.94 $9.24 $8.85 $9.53 $9.97 $9.43 $9.13 $9.00 $9.42 $9.42
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — — — — — — — — — — — — — — 0.820
Altman Z-Prime snapshot only 0.887
Piotroski F-Score 5 7 6 7 6 5 5 6 6 6 4 3 3 2 5 6 7 7 5 7 7
Beneish M-Score -2.48 -2.42 -2.34 -2.43 -2.66 -2.71 -2.97 -2.86 -2.75 -2.77 -3.01 -3.37 -3.28 -3.24 -3.24 -2.63 -2.68 -2.56 -2.38 -2.45 -2.455
Ohlson O-Score snapshot only -6.286
Net-Net WC snapshot only $-8.10
EVA snapshot only $-86814967.74
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only B+
Credit Score 28.81 31.09 32.38 33.30 28.32 22.85 24.23 25.77 31.01 31.09 32.33 20.19 19.24 19.19 20.51 30.08 28.75 28.46 29.86 30.46 30.460
Credit Grade snapshot only 14
Credit Trend snapshot only 0.385
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 10
Sector Credit Rank snapshot only 19

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms