$23.30

+0.00 (+0.00%)

OTC · Utilities · Diversified Utilities · Tech Score Sell · Power 42 · $5.0B mcap · 38M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$2.7B -33.7% ▼

5Y CAGR: -3.5%

Gross Profit

$532M -86.5% ▼

5Y CAGR: -21.6%

Operating Income

$434M -38.2% ▼

5Y CAGR: -4.1%

Net Income

$480M +44.9% ▲

5Y CAGR: +11.0%

EPS (Diluted)

$2.26 +44.9% ▲

5Y CAGR: +11.0%

EBITDA

$1.1B -19.0% ▼

5Y CAGR: +1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.8B	$5.0B	$4.5B	$4.1B	$2.7B
YoY Growth	+19.1%	+30.9%	-9.8%	-10.1%	-33.7%
Cost of Revenue	$1.8B	$2.8B	$2.9B	$122M	$2.2B
Gross Profit	$2.0B	$2.3B	$1.7B	$4.0B	$532M
Gross Margin	52.3%	44.9%	37.0%	97.0%	19.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$541M	$681M	$489M	$121M	$98M
Operating Expenses	$1.3B	$1.6B	$1.1B	$3.3B	$98M
Operating Income	$581M	$566M	$612M	$703M	$434M
Operating Margin	15.1%	11.3%	13.5%	17.2%	16.1%
Interest Expense	$80M	$86M	$155M	$156M	$165M
Income Before Tax	$503M	$498M	$475M	$552M	$627M
Tax Expense	$151M	$187M	$148M	$180M	$186M
Net Income	$313M	$280M	$294M	$332M	$480M
Net Margin	8.2%	5.6%	6.5%	8.1%	17.8%
EPS (Diluted)	$1.47	$1.32	$1.38	$1.56	$2.26
EBITDA	$1.1B	$1.2B	$1.3B	$1.4B	$1.1B
Shares Outstanding	213M	213M	213M	213M	213M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.1B	$969M	$1.1B	$359M	$670M	$756M	$694M	$752M
Cost of Revenue	$605M	-$1.6B	$650M	$198M	$564M	$365M	$560M	$301M
Gross Profit	$511M	$2.6B	$453M	$359M	$106M	$391M	$134M	$451M
Gross Margin	45.8%	263.8%	41.1%	100.0%	15.8%	51.7%	19.3%	60.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$22M	$436M	$100M	$0	$0	$0	$12M	$20M
Operating Expenses	$295M	$2.4B	$264M	$170M	$55M	$48M	$14M	$26M
Operating Income	$217M	$147M	$189M	$189M	$51M	$343M	$120M	$426M
Operating Margin	19.4%	15.2%	17.1%	52.5%	7.6%	45.3%	17.3%	56.6%
Interest Expense	$47M	$22M	$40M	$39M	$38M	$48M	$37M	$42M
Income Before Tax	$178M	$96M	$157M	$157M	$205M	$137M	$120M	$401M
Tax Expense	$55M	$39M	$50M	$48M	$38M	$56M	$45M	$48M
Net Income	$113M	$47M	$98M	$129M	$221M	$65M	$111M	$343M
Net Margin	10.1%	4.8%	8.9%	35.8%	33.0%	8.6%	16.0%	45.6%
EPS (Diluted)	$0.53	$0.22	$0.46	$0.61	$1.04	$0.31	$0.52	$1.61
EBITDA	$418M	$283M	$370M	$338M	$299M	$343M	$285M	$605M
Shares Outstanding	213M	213M	213M	213M	213M	216M	213M	213M

ACEJF OTC