Also trades as: AVHNY (OTC) · $vol 0M · AVHNF (OTC) · $vol 0M

€262.60 ($293.95)

+2.40 (+0.92%)

Weekly Expected Move ±2.5%

€250 €256 €263 €269 €276

BRU · Industrials · Engineering & Construction · Tech Score Sell · Power 40 · €8.6B mcap · 21M float · 0.142% daily turnover

Revenue

$6.0B -1.4% ▼

5Y CAGR: +8.8%

Gross Profit

$820M -60.8% ▼

5Y CAGR: +31.2%

Operating Income

$745M +55.8% ▲

5Y CAGR: +28.9%

Net Income

$593M +28.9% ▲

5Y CAGR: +20.9%

EPS (Diluted)

$18.10 +28.8% ▲

5Y CAGR: +21.2%

EBITDA

$1.3B +2.7% ▲

5Y CAGR: +18.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.3B	$4.4B	$5.2B	$6.0B	$6.0B
YoY Growth	+10.3%	+2.1%	+18.6%	+15.7%	-1.4%
Cost of Revenue	$3.9B	$4.0B	$3.3B	$4.0B	$5.1B
Gross Profit	$410M	$372M	$1.9B	$2.1B	$820M
Gross Margin	9.5%	8.5%	36.1%	34.6%	13.7%
R&D Expenses	$30K	$108K	$0	$0	$0
SG&A Expenses	$878M	$821M	$945M	$0	$69M
Operating Expenses	$550K	$8M	$1.5B	$1.6B	$74M
Operating Income	$410M	$364M	$428M	$478M	$745M
Operating Margin	9.5%	8.3%	8.2%	7.9%	12.5%
Interest Expense	$56M	$57M	$151M	$208M	$181M
Income Before Tax	$336M	$646M	$610M	$744M	$947M
Tax Expense	$79M	$82M	$102M	$141M	$168M
Net Income	$407M	$709M	$399M	$460M	$593M
Net Margin	9.4%	16.1%	7.6%	7.6%	9.9%
EPS (Diluted)	$12.26	$21.37	$12.12	$14.05	$18.10
EBITDA	$976M	$1.1B	$1.1B	$1.2B	$1.3B
Shares Outstanding	33M	33M	33M	33M	33M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.2B	$2.4B	$2.8B	$2.9B	$3.2B	$3.0B	$2.9B	$3.0B
Cost of Revenue	$2.0B	$2.2B	$2.4B	$1.8B	$2.7B	$1.8B	$2.5B	$2.6B
Gross Profit	$239M	$208M	$345M	$1.1B	$428M	$1.2B	$412M	$404M
Gross Margin	10.6%	8.6%	12.4%	37.3%	13.6%	40.4%	14.1%	13.3%
R&D Expenses	$108K	$0	$509K	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$33M	$9M	$536M	$16M	$554M	$25M	$37M
Operating Expenses	$32M	$31M	$8M	$879M	$19M	$898M	$29M	$28M
Operating Income	$207M	$177M	$337M	$197M	$409M	$327M	$383M	$375M
Operating Margin	9.2%	7.3%	12.1%	6.8%	13.0%	10.8%	13.1%	12.4%
Interest Expense	$32M	$59M	$92M	$102M	$106M	$91M	$89M	$87M
Income Before Tax	$419M	$131M	$255M	$337M	$407M	$445M	$502M	$523M
Tax Expense	$47M	$37M	$66M	$67M	$74M	$80M	$88M	$81M
Net Income	$430M	$171M	$228M	$200M	$259M	$273M	$319M	$340M
Net Margin	19.1%	7.0%	8.2%	6.9%	8.2%	9.0%	10.9%	11.2%
EPS (Diluted)	$12.98	$5.16	$6.97	$6.12	$7.93	$8.34	$9.76	$10.35
EBITDA	$639M	$362M	$537M	$516M	$601M	$627M	$655M	$633M
Shares Outstanding	33M	33M	33M	33M	33M	33M	33M	33M

ACKB.BR BRU