Also trades as: ADANIGREEN.BO (BSE) · $vol 3M

₹1,270.40 ($13.19)

-5.70 (-0.45%)

NSE · Utilities · Renewable Utilities · Tech Score Sell · Power 41 · ₹2.10T mcap · 335M float · 0.709% daily turnover

Revenue

$129.3B +13.9% ▲

5Y CAGR: +32.8%

Gross Profit

$122.2B +26.9% ▲

5Y CAGR: +38.3%

Operating Income

$74.0B -22.0% ▼

5Y CAGR: +25.5%

Net Income

$16.5B +14.4% ▲

5Y CAGR: +51.1%

EPS (Diluted)

$9.65 +15.3% ▲

5Y CAGR: +70.0%

EBITDA

$114.4B +27.7% ▲

5Y CAGR: +38.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$51.4B	$77.9B	$92.4B	$113.5B	$129.3B
YoY Growth	+64.4%	+51.5%	+18.6%	+22.8%	+13.9%
Cost of Revenue	$14.2B	$19.5B	$14.6B	$17.2B	$7.1B
Gross Profit	$37.2B	$58.4B	$77.9B	$96.3B	$122.2B
Gross Margin	72.3%	75.0%	84.2%	84.8%	94.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$410M	$450M	$940M	$1.5B	$0
Operating Expenses	$410M	$450M	$940M	$1.5B	$48.2B
Operating Income	$36.8B	$58.0B	$76.9B	$94.8B	$74.0B
Operating Margin	71.5%	74.4%	83.2%	83.5%	57.2%
Interest Expense	$22.6B	$27.8B	$43.2B	$49.8B	$64.8B
Income Before Tax	$5.5B	$14.3B	$16.7B	$22.1B	$15.8B
Tax Expense	$640M	$4.5B	$4.1B	$2.1B	-$4.0B
Net Income	$4.9B	$9.7B	$11.0B	$14.4B	$16.5B
Net Margin	9.5%	12.5%	11.9%	12.7%	12.8%
EPS (Diluted)	$2.42	$5.41	$6.20	$8.37	$9.65
EBITDA	$34.9B	$54.4B	$72.8B	$89.6B	$114.4B
Shares Outstanding	1.56B	1.58B	1.59B	1.58B	1.71B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$28.3B	$30.6B	$23.6B	$31.0B	$38.0B	$30.1B	$26.2B	$35.0B
Cost of Revenue	$2.2B	$5.9B	$2.6B	$6.5B	$4.2B	$9.3B	$9.3B	-$15.8B
Gross Profit	$26.1B	$24.7B	$21.0B	$24.4B	$33.8B	$20.8B	$16.8B	$50.8B
Gross Margin	92.3%	80.8%	89.0%	78.9%	88.9%	69.1%	64.3%	145.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$340M	$280M	$310M	$590M	$330M	$3.1B	$3.3B	$0
Operating Expenses	$340M	$280M	$310M	$590M	$330M	$3.1B	$3.3B	$41.5B
Operating Income	$25.8B	$24.4B	$20.7B	$23.9B	$33.5B	$17.7B	$13.6B	$9.3B
Operating Margin	91.1%	79.8%	87.7%	77.0%	88.1%	58.8%	51.8%	26.4%
Interest Expense	$14.4B	$13.7B	$9.4B	$13.7B	$15.2B	$16.4B	$17.0B	$16.3B
Income Before Tax	$8.1B	$5.4B	$3.6B	$5.0B	$10.6B	$4.1B	-$320M	$1.5B
Tax Expense	$1.8B	$260M	-$1.1B	$1.2B	$2.3B	-$2.4B	-$370M	-$3.6B
Net Income	$4.5B	$2.8B	$4.9B	$2.3B	$7.1B	$5.8B	-$410M	$4.0B
Net Margin	15.7%	9.0%	20.8%	7.4%	18.8%	19.4%	-1.6%	11.3%
EPS (Diluted)	$2.63	$1.54	$2.92	$0.61	$4.26	$3.54	$-0.25	$2.33
EBITDA	$22.8B	$22.6B	$17.5B	$23.7B	$28.8B	$27.6B	$24.5B	$33.5B
Shares Outstanding	1.70B	1.79B	1.68B	1.83B	1.67B	1.65B	1.65B	1.70B

ADANIGREEN.NS NSE