— Know what they know.
Not Investment Advice

ADCINDIA.BO BSE

ADC India Communications Limited
1W: -5.3% 1M: -7.6% 3M: -2.8% YTD: +53.2% 1Y: +67.3%
₹2,285.00 ($23.74)
+43.55 (+1.94%)
 
BSE · Technology · Communication Equipment · Tech Score Sell · Power 41 · ₹10.3B mcap · 1M float · 0.364% daily turnover

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 05, 2026
DCF
3
ROE
5
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ADCINDIA.BO receives an overall rating of C+. Strongest factors: ROE (5/5). Areas of concern: ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-08-18 C- C+
2026-08-17 B+ C-
2026-08-13 B B+
2026-06-08 B+ B
2026-06-04 B B+
2026-05-25 B+ B
2026-05-25 C B+
2026-05-18 C- C
2026-05-15 C C-
2026-05-14 C- C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 75 Grade A
Profitability
47
Balance Sheet
97
Earnings Quality
70
Growth
78
Value
52
Momentum
100
Safety
100
Cash Flow
77
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ADCINDIA.BO scores highest in Safety (100/100) and lowest in Profitability (47/100). An overall grade of A places ADCINDIA.BO among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
10.50
Safe Zone
Piotroski F-Score
6/9
✓ ✓ ✓ ✓ ✗ ✓ ✗ ✗ ✓
Beneish M-Score
-1.94
Unlikely Manipulator
Ohlson O-Score
-9.95
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA
Score: 89.0/100
Trend: Stable
Earnings Quality
100/100
OCF/NI: 1.24x
Accruals: -3.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ADCINDIA.BO scores 10.50, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ADCINDIA.BO scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ADCINDIA.BO's score of -1.94 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ADCINDIA.BO's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ADCINDIA.BO receives an estimated rating of AA (score: 89.0/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ADCINDIA.BO's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
45.76x
PEG
171.96x
P/S
4.73x
P/B
11.89x
P/FCF
22.15x
P/OCF
23.60x
EV/EBITDA
19.76x
EV/Revenue
2.47x
EV/EBIT
20.01x
EV/FCF
19.69x
Earnings Yield
3.42%
FCF Yield
4.52%
Shareholder Yield
3.53%
Graham Number
$417.51
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 45.8x earnings, ADCINDIA.BO is priced for high growth expectations. Graham's intrinsic value formula yields $417.51 per share, 437% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.769
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
0.123
EBIT / Rev
×
Asset Turnover
1.605
Rev / Assets
×
Equity Multiplier
1.589
Assets / Equity
=
ROE
24.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ADCINDIA.BO's ROE of 24.2% is driven by Asset Turnover (1.605), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$1583.41
Price/Value
0.76x
Margin of Safety
23.95%
Premium
-23.95%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ADCINDIA.BO's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ADCINDIA.BO trades at a -24% premium to its adjusted intrinsic value of $1583.41, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 45.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 409 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$2241.45
Median 1Y
$2345.71
5th Pctile
$911.84
95th Pctile
$6166.30
Ann. Volatility
57.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
ROE 8.0% 12.5% 19.7% 23.5% 24.5% 24.2% 24.16%
ROA 6.0% 7.7% 12.0% 17.3% 18.2% 15.2% 15.20%
ROIC 23.1% 69.8% 1.1% 71.5% 68.1% 61.6% 61.60%
ROCE 10.6% 16.7% 26.2% 30.8% 30.7% 28.2% 28.17%
Gross Margin 23.8% 15.1% 20.1% 16.6% 19.7% 12.5% 12.54%
Operating Margin 16.8% 6.5% 13.0% 9.7% 11.7% 7.1% 7.15%
Net Margin 13.9% 6.5% 11.0% 9.4% 12.8% 5.7% 5.73%
EBITDA Margin 18.7% 9.0% 14.9% 12.0% 16.2% 8.2% 8.18%
FCF Margin 11.6% 13.6% 14.3% 14.6% 15.3% 12.5% 12.52%
OCF Margin 11.6% 13.0% 13.4% 13.6% 14.1% 11.8% 11.75%
ROIC Economic snapshot only 18.89%
Cash ROA snapshot only 17.44%
Cash ROIC snapshot only 92.62%
CROIC snapshot only 98.71%
NOPAT Margin snapshot only 7.82%
Pretax Margin snapshot only 12.32%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 4.64%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
P/E Ratio 126.42 71.09 45.17 42.68 34.90 29.28 45.763
P/S Ratio 17.60 7.13 4.69 4.33 3.48 2.77 4.726
P/B Ratio 10.13 8.92 8.88 10.01 8.32 6.39 11.894
P/FCF 151.57 52.48 32.82 29.70 22.79 22.15 22.145
P/OCF 151.57 55.04 34.85 31.72 24.72 23.60 23.602
EV/EBITDA 87.97 47.40 30.16 29.68 24.36 19.76 19.763
EV/Revenue 16.41 6.45 4.24 4.01 3.18 2.47 2.467
EV/EBIT 88.56 47.82 30.41 29.94 24.62 20.01 20.015
EV/FCF 141.30 47.49 29.68 27.56 20.81 19.69 19.694
Earnings Yield 0.8% 1.4% 2.2% 2.3% 2.9% 3.4% 3.42%
FCF Yield 0.7% 1.9% 3.0% 3.4% 4.4% 4.5% 4.52%
PEG Ratio snapshot only 171.962
Price/Tangible Book snapshot only 6.441
EV/OCF snapshot only 20.990
EV/Gross Profit snapshot only 14.598
Acquirers Multiple snapshot only 24.261
Shareholder Yield snapshot only 3.53%
Graham Number snapshot only $417.51
Leverage & Solvency
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Current Ratio 3.73 2.45 2.45 3.55 3.55 2.66 2.656
Quick Ratio 3.08 2.07 2.07 3.05 3.05 2.29 2.289
Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Net Debt/Equity -0.69 -0.85 -0.85 -0.72 -0.72 -0.71 -0.708
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Debt/EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Net Debt/EBITDA -6.40 -4.98 -3.19 -2.31 -2.31 -2.46 -2.460
Interest Coverage 5536.86 5624.10 3930.32 4876.22 4756.98 4735.60 4735.596
Equity Multiplier 1.34 1.63 1.63 1.36 1.36 1.55 1.553
Cash Ratio snapshot only 1.300
Debt Service Coverage snapshot only 4795.750
Defensive Interval snapshot only 2880.1 days
Efficiency & Turnover
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Asset Turnover 0.43 0.77 1.16 1.70 1.82 1.61 1.605
Inventory Turnover 2.02 4.26 6.43 10.61 10.28 9.80 9.798
Receivables Turnover 1.81 2.83 4.29 6.77 7.45 5.28 5.281
Payables Turnover 1.53 2.43 3.66 6.11 6.79 4.59 4.586
DSO 202 129 85 54 49 69 69.1 days
DIO 181 86 57 34 36 37 37.3 days
DPO 239 150 100 60 54 80 79.6 days
Cash Conversion Cycle 144 64 42 29 31 27 26.8 days
Fixed Asset Turnover snapshot only 76.204
Operating Cycle snapshot only 106.4 days
Cash Velocity snapshot only 3.258
Capital Intensity snapshot only 0.674
Growth (YoY)
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Revenue — — — — 3.4% 1.3% 1.28%
Net Income — — — — 2.2% 1.2% 1.16%
EPS — — — — 2.2% 1.2% 1.16%
FCF — — — — 4.8% 1.1% 1.10%
EBITDA — — — — 2.1% 1.1% 1.09%
Op. Income — — — — 1.7% 1.0% 1.04%
OCF Growth snapshot only 1.07%
Asset Growth snapshot only 17.68%
Equity Growth snapshot only 23.89%
Shares Change snapshot only 0.02%
Dividend Growth snapshot only 1.88%
Growth Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.500
FCF Positive Streak 0 0 0 0 1 1 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — 0.00 0.27 0.268
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate 7.4% 2.9% 0.9% -1.8% -9.3% -0.8% -0.80%
Internal Growth Rate 5.8% 1.8% 0.6% — — — —
Cash Flow Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
OCF/Net Income 0.83 1.29 1.30 1.35 1.41 1.24 1.241
FCF/OCF 1.00 1.05 1.06 1.07 1.09 1.07 1.066
FCF/Net Income snapshot only 1.322
OCF/EBITDA snapshot only 0.942
CapEx/Revenue 0.0% 0.1% 0.2% 0.2% 0.2% 0.2% 0.22%
CapEx/Depreciation snapshot only 1.381
Accruals Ratio 0.01 -0.02 -0.04 -0.06 -0.07 -0.04 -0.037
Sloan Accruals snapshot only 0.114
Cash Flow Adequacy snapshot only 1.175
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Dividend Yield 0.1% 1.1% 2.1% 2.5% 3.9% 3.5% 1.12%
Dividend/Share $0.99 $14.74 $28.50 $42.22 $55.00 $42.48 $25.00
Payout Ratio 7.8% 77.2% 95.3% 1.1% 1.4% 1.0% 1.03%
FCF Payout Ratio 9.4% 57.0% 69.3% 74.9% 89.9% 78.1% 78.12%
Total Payout Ratio 7.8% 77.2% 95.3% 1.1% 1.4% 1.0% 1.03%
Div. Increase Streak 0 0 0 0 1 1 0
Chowder Number — — — — 54.42 1.92 1.918
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.1% 1.1% 2.1% 2.5% 3.9% 3.5% 3.53%
DuPont Factors
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Tax Burden (NI/EBT) 0.75 0.74 0.74 0.76 0.77 0.77 0.769
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.000
EBIT Margin 0.19 0.13 0.14 0.13 0.13 0.12 0.123
Asset Turnover 0.43 0.77 1.16 1.70 1.82 1.61 1.605
Equity Multiplier 1.34 1.63 1.63 1.36 1.35 1.59 1.589
Per Share
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
EPS (Diluted TTM) $12.66 $19.08 $29.90 $39.25 $39.94 $41.13 $41.13
Book Value/Share $157.99 $152.07 $152.15 $167.34 $167.43 $188.37 $188.45
Tangible Book/Share $156.69 $151.56 $151.64 $166.39 $166.48 $186.98 $186.98
Revenue/Share $90.92 $190.18 $288.21 $387.22 $400.55 $434.19 $474.32
FCF/Share $10.56 $25.85 $41.15 $56.41 $61.17 $54.38 $0.00
OCF/Share $10.56 $24.65 $38.75 $52.81 $56.37 $51.02 $0.00
Cash/Share $108.47 $129.02 $129.09 $120.78 $120.84 $133.28 $0.00
EBITDA/Share $16.96 $25.90 $40.50 $52.37 $52.26 $54.19 $54.19
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-108.47 $-129.02 $-129.09 $-120.78 $-120.84 $-133.28 $-133.28
Academic Models
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Altman Z-Score — — — — — — 10.497
Altman Z-Prime snapshot only 18.982
Piotroski F-Score 3 4 4 4 6 6 6
Beneish M-Score — — — — -2.51 -1.94 -1.940
Ohlson O-Score snapshot only -9.951
ROIC (Greenblatt) snapshot only 30.49%
Net-Net WC snapshot only $168.21
EVA snapshot only $130821097.22
Credit
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Q3'26 Q4'26 Current
Credit Rating snapshot only AA
Credit Score 89.00 89.00 89.00 89.00 89.00 89.00 89.000
Credit Grade snapshot only 3
Credit Trend snapshot only 0.000
Implied Spread (bps) snapshot only 80.000
Industry Credit Rank snapshot only 86
Sector Credit Rank snapshot only 79

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms