Also trades as: AEDFF (OTC) · $vol 0M
AED.BR BRU
Aedifica S.A.
1W: -5.1%
1M: -9.5%
3M: -12.7%
YTD: -18.8%
1Y: -6.8%
3Y: +11.3%
5Y: -35.9%
€61.20 ($68.40)
-0.90 (-1.45%)
Weekly Expected Move ±1.9%
€59
€60
€61
€62
€63
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$370M
+6.5% ▲
5Y CAGR: +14.1%
Gross Profit
$349M
+6.9% ▲
5Y CAGR: +14.2%
Operating Income
$303M
+9.8% ▲
5Y CAGR: +17.0%
Net Income
$244M
+19.3% ▲
5Y CAGR: +18.7%
EPS (Diluted)
$5.14
+19.3% ▲
5Y CAGR: +6.9%
EBITDA
$340M
+16.1% ▲
5Y CAGR: +19.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $243M | $277M | $321M | $348M | $370M |
| YoY Growth | +27.1% | +14.1% | +16.0% | +8.2% | +6.5% |
| Cost of Revenue | $8M | $10M | $20M | $22M | $22M |
| Gross Profit | $228M | $263M | $302M | $326M | $349M |
| Gross Margin | 94.1% | 94.8% | 93.9% | 93.8% | 94.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10M | $12M | $11M | $33M | $0 |
| Operating Expenses | -$122M | -$35M | $206M | $51M | $46M |
| Operating Income | $351M | $297M | $95M | $276M | $303M |
| Operating Margin | 144.4% | 107.3% | 29.6% | 79.3% | 81.7% |
| Interest Expense | $19M | $25M | $73M | $83M | $56M |
| Income Before Tax | $340M | $386M | -$3M | $205M | $284M |
| Tax Expense | $57M | $55M | -$26M | $314K | $39M |
| Net Income | $282M | $332M | $25M | $205M | $244M |
| Net Margin | 116.1% | 119.7% | 7.6% | 58.9% | 66.0% |
| EPS (Diluted) | $7.91 | $8.71 | $0.56 | $4.31 | $5.14 |
| EBITDA | $201M | $235M | $73M | $293M | $340M |
| Shares Outstanding | 36M | 39M | 44M | 48M | 48M |