Also trades as: AEBZY (OTC) · $vol 0M

₺18.04 ($0.37)

+0.23 (+1.29%)

Weekly Expected Move ±5.3%

₺16 ₺17 ₺18 ₺19 ₺20

IST · Consumer Defensive · Beverages - Non-Alcoholic · Tech Score Strong Sell · Power 35 · ₺106.8B mcap · 1.95B float · 2.13% daily turnover

Revenue

$243.8B +5.4% ▲

5Y CAGR: +55.6%

Gross Profit

$85.4B -6.2% ▼

5Y CAGR: +53.7%

Operating Income

$26.2B +0.6% ▲

5Y CAGR: +56.6%

Net Income

$9.0B -31.7% ▼

5Y CAGR: +43.8%

EPS (Diluted)

$1.51 -32.0% ▼

5Y CAGR: -9.3%

EBITDA

$39.4B -33.9% ▼

5Y CAGR: +50.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.3B	$90.5B	$159.9B	$231.4B	$243.8B
YoY Growth	+46.9%	+130.3%	+76.7%	+44.7%	+5.4%
Cost of Revenue	$25.1B	$57.5B	$101.5B	$140.3B	$158.5B
Gross Profit	$14.2B	$33.0B	$58.4B	$91.0B	$85.4B
Gross Margin	36.0%	36.5%	36.5%	39.3%	35.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.1B	$13.1B	$35.5B	$39.4B	$58.7B
Operating Expenses	$9.6B	$20.1B	$38.8B	$65.0B	$59.1B
Operating Income	$4.4B	$12.6B	$19.6B	$26.1B	$26.2B
Operating Margin	11.2%	14.0%	12.2%	11.3%	10.7%
Interest Expense	$1.1B	$6.0B	$8.2B	$17.1B	$22.8B
Income Before Tax	$3.8B	$9.3B	$41.5B	$31.0B	$25.6B
Tax Expense	$1.4B	$3.3B	$7.9B	$7.7B	$8.3B
Net Income	$2.4B	$6.0B	$22.1B	$13.1B	$9.0B
Net Margin	6.0%	6.7%	13.8%	5.7%	3.7%
EPS (Diluted)	$4.00	$10.20	$37.37	$2.22	$1.51
EBITDA	$7.3B	$44.0B	$57.4B	$59.5B	$39.4B
Shares Outstanding	592M	592M	592M	592M	5.92B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$62.2B	$51.8B	$44.3B	$64.4B	$68.9B	$55.2B	$62.4B	$87.5B
Cost of Revenue	$36.5B	$31.9B	$30.3B	$39.7B	$41.0B	$33.7B	$40.1B	$53.0B
Gross Profit	$25.7B	$19.9B	$14.1B	$24.7B	$27.8B	$21.6B	$22.4B	$34.5B
Gross Margin	41.3%	38.5%	31.7%	38.3%	40.4%	39.0%	35.8%	39.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$15.4B	-$7.4B	$13.3B	$15.7B	$15.8B	$17.7B	$18.1B	$21.4B
Operating Expenses	$15.2B	$18.1B	$13.2B	$15.8B	$15.8B	$18.0B	$18.1B	$21.5B
Operating Income	$10.5B	$1.9B	$879M	$8.9B	$12.1B	$3.5B	$4.3B	$13.0B
Operating Margin	16.9%	3.6%	2.0%	13.8%	17.5%	6.4%	6.9%	14.9%
Interest Expense	$4.2B	$5.1B	$4.5B	$5.6B	$6.1B	$5.6B	$4.3B	$5.1B
Income Before Tax	$11.6B	$2.6B	$4.5B	$7.4B	$11.2B	$1.4B	$7.0B	$12.5B
Tax Expense	$2.1B	$2.2B	$791M	$763M	$2.4B	$4.2B	$2.5B	$3.3B
Net Income	$5.6B	-$499M	$1.7B	$4.1B	$5.3B	-$2.6B	$2.0B	$5.1B
Net Margin	9.0%	-1.0%	3.9%	6.3%	7.6%	-4.8%	3.2%	5.9%
EPS (Diluted)	$9.46	$-0.84	$2.91	$0.69	$0.89	$-0.44	$0.34	$0.87
EBITDA	$18.7B	$11.0B	$11.5B	$15.4B	$20.9B	$7.1B	$8.1B	$17.4B
Shares Outstanding	592M	592M	592M	5.92B	5.92B	5.92B	5.92B	5.92B

AEFES.IS IST