AEGS.JK JKT
PT. Anugerah Spareparts Sejahtera Tbk
1W: +2.1%
1M: +2.1%
3M: +29.7%
YTD: -30.4%
1Y: -23.8%
Rp48.00 ($0.00)
+0.00 (+0.00%)
Weekly Expected Move ±7.8%
Rp40
Rp44
Rp48
Rp52
Rp56
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$28.7B
-5.1% ▼
3Y CAGR: +18.6%
Gross Profit
$6.2B
+17.3% ▲
3Y CAGR: +26.6%
Operating Income
$2.1B
+8.7% ▲
3Y CAGR: +13.8%
Net Income
$1.0B
+6.9% ▲
3Y CAGR: +103.3%
EPS (Diluted)
$1.03
+7.3% ▲
3Y CAGR: +10.2%
EBITDA
$3.4B
+4.4% ▲
3Y CAGR: +13.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|
| Revenue | $17.2B | $27.6B | $30.3B | $28.7B |
| YoY Growth | +0.0% | +60.4% | +9.5% | -5.1% |
| Cost of Revenue | $14.2B | $23.2B | $25.0B | $22.5B |
| Gross Profit | $3.1B | $4.5B | $5.3B | $6.2B |
| Gross Margin | 17.8% | 16.1% | 17.5% | 21.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $2.5B | $3.4B | $4.1B |
| Operating Expenses | $1.7B | $2.5B | $3.4B | $4.1B |
| Operating Income | $1.4B | $1.9B | $1.9B | $2.1B |
| Operating Margin | 8.1% | 6.9% | 6.3% | 7.2% |
| Interest Expense | $16M | $80M | $84M | $118M |
| Income Before Tax | $356M | $1.0B | $1.2B | $1.3B |
| Tax Expense | $233M | $193M | $259M | $252M |
| Net Income | $123M | $826M | $965M | $1.0B |
| Net Margin | 0.7% | 3.0% | 3.2% | 3.6% |
| EPS (Diluted) | $0.77 | $5.16 | $0.96 | $1.03 |
| EBITDA | $2.3B | $3.2B | $3.2B | $3.4B |
| Shares Outstanding | 160M | 160M | 1.01B | 1.01B |