— Know what they know.
Not Investment Advice

AFRMF OTC

Alphaform AG
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -100.0% 5Y: -100.0%
$0.00
+0.00 (+0.00%)
 
OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 51 · $749 mcap · 7M float · 0.0040% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade D
Profitability
20
Balance Sheet
40
Earnings Quality
81
Growth
52
Value
—
Momentum
50
Safety
—
Cash Flow
30

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
3/9
✗ ✗ ✗ ✗ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
-3.36
Unlikely Manipulator
Ohlson O-Score
-3.18
Bankruptcy prob: 4.0%
Low Risk
Credit Rating
B+
Score: 34.2/100
Trend: Improving
Earnings Quality
—
OCF/NI: 1.03x
Accruals: 0.6%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AFRMF scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AFRMF's score of -3.36 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AFRMF's implied 4.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AFRMF receives an estimated rating of B+ (score: 34.2/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.00x
PEG
-0.00x
P/S
0.00x
P/B
0.00x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. AFRMF currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.020
NI / EBT
×
Interest Burden
1.145
EBT / EBIT
×
EBIT Margin
-0.108
EBIT / Rev
×
Asset Turnover
1.649
Rev / Assets
×
Equity Multiplier
2.136
Assets / Equity
=
ROE
-44.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AFRMF's ROE of -44.5% is driven by Asset Turnover (1.649), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.02 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
792.4%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
ROE -4.8% -13.2% -27.8% -32.8% -44.5% -44.50%
ROA -2.2% -5.6% -10.6% -15.6% -20.8% -20.84%
ROIC -2.6% -7.4% -16.0% -22.3% -24.2% -24.21%
ROCE -3.1% -7.2% -16.3% -21.0% -27.3% -27.27%
Gross Margin 66.4% 65.5% 63.3% 63.7% 65.3% 65.29%
Operating Margin -3.8% -7.0% -9.8% -13.8% -12.3% -12.35%
Net Margin -5.0% -8.2% -10.9% -17.3% -13.8% -13.84%
EBITDA Margin 0.2% -2.8% -5.8% -9.1% -7.2% -7.25%
FCF Margin -15.3% -17.7% -10.7% -15.3% -24.1% -24.11%
OCF Margin -14.2% -15.8% -8.7% -6.7% -13.0% -13.02%
ROIC Economic snapshot only -23.83%
Cash ROA snapshot only -20.37%
Cash ROIC snapshot only -36.81%
CROIC snapshot only -68.17%
NOPAT Margin snapshot only -8.56%
Pretax Margin snapshot only -12.39%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 0.00%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
P/E Ratio — — — — — -0.000
P/S Ratio — — — — — 0.000
P/B Ratio — — — — — 0.000
P/FCF — — — — — —
P/OCF — — — — — —
EV/EBITDA — — — — — —
EV/Revenue — — — — — —
EV/EBIT — — — — — —
EV/FCF — — — — — —
Earnings Yield — — — — — —
FCF Yield — — — — — —
Leverage & Solvency
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Current Ratio 1.10 1.40 1.11 1.18 1.18 1.179
Quick Ratio 0.78 0.96 0.73 0.77 0.71 0.709
Debt/Equity 0.27 0.37 0.37 0.21 0.24 0.238
Net Debt/Equity 0.12 0.17 0.18 -0.03 0.15 0.154
Debt/Assets 0.12 0.16 0.14 0.10 0.11 0.114
Debt/EBITDA 118.72 -14.94 -3.88 -1.55 -1.16 -1.156
Net Debt/EBITDA 54.56 -7.13 -1.88 0.21 -0.75 -0.750
Interest Coverage -3.23 -4.83 -6.22 -5.66 -6.89 -6.892
Equity Multiplier 2.19 2.36 2.62 2.10 2.09 2.086
Cash Ratio snapshot only 0.105
Debt Service Coverage snapshot only -4.015
Cash to Debt snapshot only 0.351
FCF to Debt snapshot only -3.309
Defensive Interval snapshot only 12.4 days
Efficiency & Turnover
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Asset Turnover 0.44 0.86 1.33 1.51 1.65 1.649
Inventory Turnover 1.04 1.87 2.76 3.46 3.62 3.624
Receivables Turnover 3.97 6.53 8.94 1120.63 14.05 14.048
Payables Turnover 1.22 2.71 3.21 3.16 4.01 4.014
DSO 92 56 41 0 26 26.0 days
DIO 352 195 132 106 101 100.7 days
DPO 299 135 114 116 91 90.9 days
Cash Conversion Cycle 146 116 60 -10 36 35.8 days
Fixed Asset Turnover snapshot only 4.921
Operating Cycle snapshot only 126.7 days
Cash Velocity snapshot only 39.118
Capital Intensity snapshot only 0.639
Growth (YoY)
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Revenue — — — — 2.9% 2.95%
Net Income — — — — -9.1% -9.05%
EPS — — — — -5.9% -5.90%
FCF — — — — -5.2% -5.20%
EBITDA — — — — -108.5% -108.50%
Op. Income — — — — -10.2% -10.21%
OCF Growth snapshot only -2.63%
Asset Growth snapshot only 11.37%
Equity Growth snapshot only 17.12%
Debt Growth snapshot only 4.68%
Shares Change snapshot only 45.79%
Growth Quality
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Revenue Stability — — — — — —
Earnings Stability — — — — — —
Margin Stability — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0
Earnings Persistence — — — — — —
Earnings Smoothness — — — — — —
ROE Trend — — — — — —
Gross Margin Trend — — — — — —
FCF Margin Trend — — — — — —
Sustainable Growth Rate — — — — — —
Internal Growth Rate — — — — — —
Cash Flow Quality
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
OCF/Net Income 2.85 2.43 1.10 0.65 1.03 1.030
FCF/OCF 1.08 1.12 1.23 2.28 1.85 1.852
FCF/Net Income snapshot only 1.907
CapEx/Revenue 1.2% 1.9% 2.0% 8.6% 11.1% 11.09%
CapEx/Depreciation snapshot only 2.457
Accruals Ratio 0.04 0.08 0.01 -0.05 0.01 0.006
Sloan Accruals snapshot only -0.044
Cash Flow Adequacy snapshot only -1.174
Dividends & Buybacks
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Dividend Yield — — — — — 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — —
FCF Payout Ratio — — — — — —
Total Payout Ratio — — — — — —
Div. Increase Streak — — — — — —
Chowder Number — — — — — —
Buyback Yield — — — — — —
Net Buyback Yield — — — — — —
Total Shareholder Return — — — — — —
DuPont Factors
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Tax Burden (NI/EBT) 0.99 1.01 1.00 1.02 1.02 1.020
Interest Burden (EBT/EBIT) 1.31 1.21 1.16 1.18 1.15 1.145
EBIT Margin -0.04 -0.05 -0.07 -0.09 -0.11 -0.108
Asset Turnover 0.44 0.86 1.33 1.51 1.65 1.649
Equity Multiplier 2.19 2.36 2.62 2.10 2.14 2.136
Per Share
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
EPS (Diluted TTM) $-0.07 $-0.16 $-0.34 $-0.42 $-0.49 $-0.49
Book Value/Share $1.48 $1.23 $1.22 $1.27 $1.19 $1.80
Tangible Book/Share $0.67 $0.49 $0.39 $0.67 $0.67 $0.67
Revenue/Share $1.44 $2.51 $4.25 $4.04 $3.89 $5.69
FCF/Share $-0.22 $-0.44 $-0.46 $-0.62 $-0.94 $-0.87
OCF/Share $-0.20 $-0.40 $-0.37 $-0.27 $-0.51 $-0.38
Cash/Share $0.21 $0.24 $0.24 $0.31 $0.10 $0.44
EBITDA/Share $0.00 $-0.03 $-0.12 $-0.18 $-0.24 $-0.24
Debt/Share $0.39 $0.45 $0.46 $0.27 $0.28 $0.28
Net Debt/Share $0.18 $0.22 $0.22 $-0.04 $0.18 $0.18
Academic Models
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Altman Z-Score — — — — — —
Piotroski F-Score 1 1 1 2 3 3
Beneish M-Score — — — — -3.36 -3.360
Ohlson O-Score snapshot only -3.178
ROIC (Greenblatt) snapshot only -43.85%
Net-Net WC snapshot only $-0.17
EVA snapshot only $-3715120.00
Credit
Metric Trend Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Current
Credit Rating snapshot only B+
Credit Score 25.76 36.79 34.09 33.96 34.16 34.160
Credit Grade snapshot only 14
Credit Trend snapshot only 8.397
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 17
Sector Credit Rank snapshot only 21

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms