AKAST.OL OSL
Akastor ASA
1W: +0.5%
1M: -0.6%
3M: +1.6%
YTD: -3.3%
1Y: +13.4%
3Y: +26.8%
5Y: +141.7%
kr 12.98 ($1.35)
+0.40 (+3.18%)
Weekly Expected Move ±3.6%
kr 12
kr 13
kr 13
kr 13
kr 14
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$6.0B
-10.2% ▼
5Y CAGR: -8.0%
Total Liabilities
$682M
-19.3% ▼
5Y CAGR: -34.1%
Shareholders Equity
$5.3B
-8.9% ▼
5Y CAGR: +7.8%
Cash & Investments
$319M
-24.6% ▼
5Y CAGR: +3.5%
Total Debt
$284M
-25.8% ▼
5Y CAGR: -34.4%
Net Debt
$241M
-28.3% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $89M | $117M | $144M | $47M | $43M |
| Short-Term Investments | $147M | $162M | $0 | $376M | $276M |
| Cash & ST Investments | $236M | $279M | $144M | $423M | $319M |
| Net Receivables | $245M | $409M | $616M | $377M | $125M |
| Inventory | $5M | $5M | $5M | $12M | $0 |
| Other Current Assets | $685M | $601M | $511M | $1M | $27M |
| Total Current Assets | $1.2B | $1.3B | $769M | $835M | $471M |
| Property, Plant & Equip. | $292M | $264M | $238M | $398M | $304M |
| Goodwill & Intangibles | $145M | $146M | $0 | $0 | $0 |
| Long-Term Investments | $4.9B | $4.2B | $4.5B | $4.6B | $5.2B |
| Other Non-Current Assets | $660M | $841M | $551M | $862M | $2M |
| Total Non-Current Assets | $6.0B | $5.5B | $5.3B | $5.9B | $5.5B |
| Total Assets | $7.2B | $6.8B | $6.0B | $6.7B | $6.0B |
| — Liabilities — | |||||
| Accounts Payable | $99M | $67M | $17M | $54M | $13M |
| Short-Term Debt | $16M | $1.1B | $1.1B | $82M | $63M |
| Deferred Revenue | $465M | $25M | $0 | $0 | $0 |
| Other Current Liabilities | $251M | $319M | $218M | $88M | $127M |
| Total Current Liabilities | $892M | $1.9B | $1.5B | $277M | $207M |
| Long-Term Debt | $1.4B | $198M | $236M | $292M | $215M |
| Other Non-Current Liab. | $712M | $527M | $327M | $271M | $258M |
| Total Non-Current Liabilities | $2.2B | $796M | $574M | $568M | $475M |
| Total Liabilities | $3.1B | $2.7B | $2.1B | $845M | $682M |
| — Equity — | |||||
| Common Stock | $161M | $162M | $161M | $161M | $162M |
| Retained Earnings | $2.7B | $2.5B | $2.2B | $4.2B | $3.6B |
| Accumulated OCI | -$336M | -$96M | $35M | $189M | -$2M |
| Total Stockholders Equity | $4.1B | $4.1B | $4.0B | $5.9B | $5.3B |
| Total Liabilities & Equity | $7.2B | $6.8B | $6.0B | $6.7B | $6.0B |
| — Key Metrics — | |||||
| Total Debt | $1.5B | $1.4B | $1.4B | $383M | $284M |
| Net Debt | $1.5B | $1.3B | $1.3B | $336M | $241M |
| Total Investments | $5.0B | $4.4B | $4.5B | $5.0B | $5.5B |