Also trades as: AKRYY (OTC) · $vol 0M · AKRTF (OTC) · $vol 0M

kr 40.26 ($4.17)

-0.18 (-0.45%)

Weekly Expected Move ±2.9%

kr 38 kr 39 kr 40 kr 41 kr 43

OSL · Energy · Oil & Gas Equipment & Services · Tech Score Sell · Power 39 · kr 19.6B mcap · 231M float · 0.207% daily turnover

Revenue

$62.4B +19.1% ▲

5Y CAGR: +17.0%

Gross Profit

$2.8B -94.5% ▼

5Y CAGR: -27.5%

Operating Income

$2.8B +7.6% ▲

Net Income

$2.5B -4.1% ▼

EPS (Diluted)

$5.29 -4.3% ▼

EBITDA

$4.0B +51.9% ▲

5Y CAGR: +73.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29.2B	$27.3B	$35.9B	$52.4B	$62.4B
YoY Growth	+2.7%	-6.5%	+31.4%	+46.1%	+19.1%
Cost of Revenue	$15.0B	$15.6B	$20.8B	$1.2B	$59.6B
Gross Profit	$14.2B	$11.7B	$15.1B	$51.3B	$2.8B
Gross Margin	48.8%	42.7%	42.1%	97.8%	4.5%
R&D Expenses	$51M	$21M	$59M	$88M	$0
SG&A Expenses	$3.1B	$835M	$11.3B	$0	$0
Operating Expenses	$3.1B	$11.0B	$14.7B	$48.6B	$0
Operating Income	$693M	$647M	$146M	$2.6B	$2.8B
Operating Margin	2.4%	2.4%	0.4%	5.0%	4.5%
Interest Expense	$448M	$303M	$230M	$264M	$85M
Income Before Tax	$520M	-$50M	$95M	$3.3B	$3.2B
Tax Expense	$271M	$92M	$110M	$684M	$670M
Net Income	$254M	$1.2B	$11.6B	$2.7B	$2.5B
Net Margin	0.9%	4.3%	32.4%	5.1%	4.1%
EPS (Diluted)	$0.52	$2.42	$23.81	$5.53	$5.29
EBITDA	$2.1B	$788M	$804M	$2.6B	$4.0B
Shares Outstanding	489M	487M	489M	481M	482M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$12.9B	$15.5B	$14.2B	$14.9B	$16.7B	$16.6B	$13.3B	$12.9B
Cost of Revenue	$12.3B	$333M	$13.2B	$13.9B	$15.9B	$16.0B	$12.7B	$12.3B
Gross Profit	$654M	$15.2B	$1.0B	$992M	$829M	$632M	$601M	$643M
Gross Margin	5.1%	97.9%	7.2%	6.7%	5.0%	3.8%	4.5%	5.0%
R&D Expenses	$0	$0	$0	$64M	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$0	$14.5B	$0	-$760M	$0	$0	$0	$0
Operating Income	$654M	$685M	$1.0B	$1.8B	$829M	$632M	$601M	$643M
Operating Margin	5.1%	4.4%	7.2%	11.8%	5.0%	3.8%	4.5%	5.0%
Interest Expense	$0	$9M	$8M	$30M	$33M	$13M	$0	$0
Income Before Tax	$467M	$846M	$840M	$379M	$1.1B	$902M	$1.3B	$818M
Tax Expense	$150M	$169M	$186M	$76M	$209M	$199M	$270M	$172M
Net Income	$570M	$661M	$664M	$311M	$872M	$699M	$1.0B	$651M
Net Margin	4.4%	4.3%	4.7%	2.1%	5.2%	4.2%	7.7%	5.0%
EPS (Diluted)	$1.19	$1.37	$1.38	$0.65	$1.81	$1.45	$2.10	$1.34
EBITDA	$771M	$685M	$1.0B	$766M	$1.2B	$1.0B	$972M	$1.0B
Shares Outstanding	479M	482M	481M	482M	482M	482M	485M	485M

AKSO.OL OSL