€19.80 ($22.12)

-0.40 (-1.98%)

Weekly Expected Move ±7.4%

€17 €18 €20 €21 €23

PAR · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 41 · €72.6M mcap · 824644 float · 0.353% daily turnover

Analysis Technicals Weather Peers

Revenue

$48M +32.6% ▲

5Y CAGR: +3.3%

Gross Profit

$11M +23.7% ▲

5Y CAGR: +7.4%

Operating Income

$5M +1237.9% ▲

5Y CAGR: +42.7%

Net Income

$4M +303.9% ▲

5Y CAGR: +7.7%

EPS (Diluted)

$1.03 +296.2% ▲

5Y CAGR: +7.7%

EBITDA

$8M +208.5% ▲

5Y CAGR: +6.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$36M	$45M	$53M	$36M	$48M
YoY Growth	-12.1%	+26.1%	+18.1%	-32.1%	+32.6%
Cost of Revenue	$29M	$32M	$38M	$27M	$37M
Gross Profit	$6M	$13M	$14M	$9M	$11M
Gross Margin	18.1%	28.4%	27.4%	24.3%	22.7%
R&D Expenses	$2M	$3M	$3M	$3M	$3M
SG&A Expenses	$23M	$26M	$29M	$24M	$6M
Operating Expenses	$7M	$8M	$9M	$9M	$6M
Operating Income	$2M	$7M	$8M	-$414K	$5M
Operating Margin	4.8%	15.7%	15.4%	-1.2%	9.9%
Interest Expense	$259K	$176K	$125K	$379K	$424K
Income Before Tax	$1M	$7M	$8M	-$1M	$4M
Tax Expense	$177K	$661K	$1M	-$1M	$363K
Net Income	$1M	$7M	$7M	$938K	$4M
Net Margin	3.6%	15.1%	12.3%	2.6%	7.9%
EPS (Diluted)	$0.35	$1.85	$1.78	$0.26	$1.03
EBITDA	$5M	$10M	$10M	$3M	$8M
Shares Outstanding	4M	4M	4M	4M	4M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$25M	$23M	$13M	$26M	$22M	$27M	$24M	$28M
Cost of Revenue	$19M	$16M	$4M	$20M	$17M	$7M	$31M	$21M
Gross Profit	$6M	$7M	$9M	$6M	$5M	$19M	-$7M	$7M
Gross Margin	25.0%	32.1%	69.7%	22.1%	23.5%	72.3%	-29.3%	24.2%
R&D Expenses	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$1M
SG&A Expenses	$3M	$4M	$11M	$3M	$3M	$14M	-$8M	$3M
Operating Expenses	$5M	$5M	$11M	$5M	$4M	$14M	-$5M	$4M
Operating Income	$1M	$2M	-$3M	$1M	$791K	$5M	-$2M	$2M
Operating Margin	5.9%	9.7%	-20.3%	4.6%	3.7%	18.6%	-8.2%	8.2%
Interest Expense	$70K	$100K	$223K	$165K	$153K	$121K	$243K	$159K
Income Before Tax	$2M	$2M	-$3M	$852K	$1M	$5M	-$336K	$3M
Tax Expense	-$445K	$664K	-$2M	-$361K	-$182K	$179K	$534K	$814K
Net Income	$3M	$2M	-$1M	$2M	$2M	$5M	-$869K	$3M
Net Margin	10.7%	10.6%	-11.5%	8.3%	7.5%	17.3%	-3.6%	9.1%
EPS (Diluted)	$0.73	$0.66	$-0.41	$0.59	$0.44	$1.26	$-0.24	$0.69
EBITDA	$4M	$4M	-$2M	$3M	$3M	$6M	$3M	$4M
Shares Outstanding	4M	4M	4M	4M	4M	4M	4M	4M

ALBKK.PA PAR