ALBOA.PA PAR
BOA Concept SAS
1W: -16.6%
1M: -24.9%
3M: -28.7%
YTD: -21.9%
1Y: -48.8%
3Y: -68.4%
5Y: -49.1%
€9.98 ($11.18)
+0.14 (+1.42%)
Weekly Expected Move ±5.5%
€9
€9
€10
€10
€11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$13M
-18.8% ▼
5Y CAGR: +7.2%
Gross Profit
$6M
-25.8% ▼
5Y CAGR: +16.2%
Operating Income
-$61K
-104.0% ▼
Net Income
$319K
-79.6% ▼
5Y CAGR: +30.0%
EPS (Diluted)
$0.33
-79.8% ▼
5Y CAGR: +24.6%
EBITDA
$632K
-72.2% ▼
5Y CAGR: +5.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $6M | $15M | $20M | $16M | $13M |
| YoY Growth | -32.5% | +138.7% | +35.2% | -20.0% | -18.8% |
| Cost of Revenue | $3M | $9M | $11M | $8M | $7M |
| Gross Profit | $3M | $5M | $9M | $8M | $6M |
| Gross Margin | 43.3% | 37.0% | 44.2% | 50.6% | 46.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $2K | $5K | $6M | $209K |
| Operating Expenses | $3M | $4M | $5M | $7M | $6M |
| Operating Income | -$106K | $2M | $4M | $2M | -$61K |
| Operating Margin | -1.7% | 13.1% | 19.1% | 9.5% | -0.5% |
| Interest Expense | $41K | $46K | $257K | $90K | $320K |
| Income Before Tax | -$147K | $2M | $4M | $2M | $76K |
| Tax Expense | -$107K | -$55K | $722K | $236K | -$242K |
| Net Income | -$40K | $2M | $3M | $2M | $319K |
| Net Margin | -0.7% | 13.2% | 14.3% | 9.7% | 2.4% |
| EPS (Diluted) | $-0.05 | $2.55 | $2.94 | $1.63 | $0.33 |
| EBITDA | $518K | $3M | $4M | $2M | $632K |
| Shares Outstanding | 769731 | 768831 | 971765 | 958717 | 965493 |