Also trades as: AGMJF (OTC) · $vol 0M

C$23.99 ($16.83)

+0.53 (+2.26%)

Weekly Expected Move ±3.7%

C$22 C$23 C$24 C$25 C$26

TSX · Industrials · Marine Shipping · Tech Score Buy · Power 54 · C$973.2M mcap · 18M float · 0.031% daily turnover

Revenue

$761M +8.2% ▲

5Y CAGR: +6.9%

Gross Profit

$132M -79.1% ▼

5Y CAGR: -22.4%

Operating Income

$80M +6.7% ▲

5Y CAGR: +1.6%

Net Income

$143M +56.1% ▲

5Y CAGR: +25.5%

EPS (Diluted)

$3.53 +54.1% ▲

5Y CAGR: +24.3%

EBITDA

$166M +12.9% ▲

5Y CAGR: +1.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$599M	$678M	$721M	$703M	$761M
YoY Growth	+9.8%	+13.2%	+6.4%	-2.5%	+8.2%
Cost of Revenue	$68M	$65M	$66M	$71M	$629M
Gross Profit	$531M	$613M	$655M	$632M	$132M
Gross Margin	88.7%	90.3%	90.8%	89.9%	17.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$35M	$42M	$39M	$52M
Operating Expenses	$441M	$525M	$581M	$557M	$52M
Operating Income	$93M	$102M	$75M	$75M	$80M
Operating Margin	15.6%	15.1%	10.3%	10.7%	10.5%
Interest Expense	$19M	$19M	$19M	$20M	$26M
Income Before Tax	$76M	$101M	$71M	$57M	$151M
Tax Expense	$12M	$17M	$11M	$3M	$8M
Net Income	$64M	$84M	$83M	$92M	$143M
Net Margin	10.6%	12.5%	11.5%	13.0%	18.8%
EPS (Diluted)	$1.49	$1.97	$2.00	$2.29	$3.53
EBITDA	$163M	$186M	$154M	$147M	$166M
Shares Outstanding	43M	43M	43M	40M	41M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$205M	$209M	$107M	$212M	$228M	$214M	$128M	$258M
Cost of Revenue	$152M	$18M	$19M	$20M	$168M	$165M	$144M	$23M
Gross Profit	$53M	$191M	$89M	$192M	$60M	$50M	-$16M	$236M
Gross Margin	25.8%	91.4%	82.6%	90.5%	26.2%	23.2%	-12.7%	91.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$7M	$11M	$12M	$9M	$20M	$14M	$13M
Operating Expenses	$10M	$146M	$124M	$156M	$9M	$20M	$14M	$190M
Operating Income	$43M	$45M	-$36M	$35M	$51M	$30M	-$30M	$45M
Operating Margin	21.1%	21.4%	-33.3%	16.6%	22.3%	14.0%	-23.5%	17.6%
Interest Expense	$5M	$5M	$5M	$7M	$8M	$7M	$7M	$7M
Income Before Tax	$46M	$38M	-$36M	$40M	$48M	$99M	-$6M	$39M
Tax Expense	$6M	$7M	-$12M	$7M	$9M	$5M	-$8M	$4M
Net Income	$40M	$52M	-$23M	$33M	$39M	$94M	$2M	$36M
Net Margin	19.5%	24.7%	-21.7%	15.5%	17.3%	43.9%	1.7%	13.8%
EPS (Diluted)	$0.98	$1.27	$-0.57	$0.81	$0.97	$2.32	$0.05	$0.88
EBITDA	$63M	$61M	-$17M	$59M	$71M	$55M	$14M	$64M
Shares Outstanding	41M	41M	41M	41M	41M	41M	41M	40M

ALC.TO TSX