ALCA.ST STO
Alcadon Group AB (publ)
1W: -2.0%
1M: -3.7%
3M: -6.2%
YTD: +25.1%
1Y: +46.0%
3Y: -19.7%
5Y: -46.9%
kr 28.90 ($2.87)
-0.30 (-1.03%)
Weekly Expected Move ±5.0%
kr 26
kr 27
kr 29
kr 30
kr 32
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.4B
-10.6% ▼
5Y CAGR: +25.1%
Gross Profit
$72M
-82.2% ▼
5Y CAGR: -11.6%
Operating Income
$72M
-1.6% ▼
5Y CAGR: +10.9%
Net Income
-$11M
-130.1% ▼
EPS (Diluted)
$-0.46
-129.9% ▼
EBITDA
$116M
-10.6% ▼
5Y CAGR: +17.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $736M | $1.1B | $1.6B | $1.6B | $1.4B |
| YoY Growth | +57.5% | +50.8% | +41.6% | +2.0% | -10.6% |
| Cost of Revenue | $529M | $827M | $1.2B | $1.2B | $1.4B |
| Gross Profit | $207M | $284M | $384M | $406M | $72M |
| Gross Margin | 28.1% | 25.5% | 24.4% | 25.3% | 5.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $48M | $79M | $96M | $109M | $0 |
| Operating Expenses | $141M | $221M | $295M | $332M | $0 |
| Operating Income | $66M | $62M | $89M | $74M | $72M |
| Operating Margin | 8.9% | 5.6% | 5.6% | 4.6% | 5.0% |
| Interest Expense | $5M | $14M | $36M | $30M | $23M |
| Income Before Tax | $61M | $52M | $51M | $56M | $66M |
| Tax Expense | $14M | $15M | $13M | $19M | $18M |
| Net Income | $47M | $37M | $38M | $37M | -$11M |
| Net Margin | 6.4% | 3.3% | 2.4% | 2.3% | -0.8% |
| EPS (Diluted) | $2.57 | $1.82 | $1.76 | $1.54 | $-0.46 |
| EBITDA | $77M | $84M | $128M | $130M | $116M |
| Shares Outstanding | 18M | 20M | 21M | 24M | 25M |