ALEFRM.CO CPH
Alefarm Brewing A/S
1W: -7.0%
1M: -13.5%
3M: +9.3%
YTD: -5.7%
1Y: +128.5%
3Y: +15.2%
5Y: -44.2%
kr 2.81 ($0.42)
+0.00 (+0.00%)
Weekly Expected Move ±7.9%
kr 2
kr 3
kr 3
kr 3
kr 3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$12M
+16.1% ▲
5Y CAGR: +12.4%
Gross Profit
$2M
-41.6% ▼
5Y CAGR: -1.1%
Operating Income
-$1M
+59.1% ▲
Net Income
-$2M
+52.8% ▲
EPS (Diluted)
$-0.12
+47.8% ▲
EBITDA
$370K
+130.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9M | $9M | $9M | $10M | $12M |
| YoY Growth | +34.5% | -1.3% | +2.9% | +13.0% | +16.1% |
| Cost of Revenue | $6M | $7M | $7M | $7M | $10M |
| Gross Profit | $3M | $1M | $2M | $3M | $2M |
| Gross Margin | 30.3% | 16.0% | 23.5% | 26.6% | 13.4% |
| R&D Expenses | $50K | $101K | $101K | $51K | $250K |
| SG&A Expenses | $4M | $5M | $4M | $4M | $2M |
| Operating Expenses | $6M | $6M | $5M | $6M | $3M |
| Operating Income | -$3M | -$5M | -$3M | -$3M | -$1M |
| Operating Margin | -34.5% | -58.3% | -37.9% | -29.3% | -10.3% |
| Interest Expense | $292K | $241K | $203K | $318K | $334K |
| Income Before Tax | -$3M | -$5M | -$4M | -$3M | -$2M |
| Tax Expense | -$750K | $1M | $0 | $0 | $0 |
| Net Income | -$3M | -$7M | -$4M | -$3M | -$2M |
| Net Margin | -30.7% | -76.9% | -40.2% | -32.5% | -13.2% |
| EPS (Diluted) | $-0.20 | $-0.49 | $-0.26 | $-0.23 | $-0.12 |
| EBITDA | -$2M | -$3M | -$2M | -$1M | $370K |
| Shares Outstanding | 13M | 13M | 13M | 14M | 13M |